Far Eastern Department Stores, Ltd. (TPE:2903)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
22.55
+0.20 (0.89%)
Jul 30, 2026, 12:27 PM CST

TPE:2903 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,04134,06835,00736,72535,86435,308
Revenue Growth
-1.78%-2.68%-4.68%2.40%1.57%-5.31%
Gross Profit
19,73019,68519,83320,54519,31917,410
Operating Income
4,2904,1994,0695,5014,4463,633
Net Income
2,2762,1982,3262,7521,9301,208
Earnings Per Share
1.611.561.651.951.370.86
EPS Growth
2.15%-5.46%-15.38%42.34%59.75%-37.40%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
33,84433,86734,69635,92934,85233,368
Mainland China
197.66201.09310.59795.71,0121,940
Total
34,04134,06835,00736,72535,86435,308

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,49822,87523,49422,81020,59021,414
Total Debt
65,35969,11368,87959,47549,84455,602
Net Cash (Debt)
-45,861-46,238-45,384-36,665-29,254-34,189
Net Cash Growth
------
Net Cash Per Share
-32.45-32.72-32.11-25.94-20.70-24.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
10,6158,2667,59210,72310,67910,370
Capital Expenditures
-3,639-2,592-1,334-1,871-1,480-2,317
Free Cash Flow
6,9765,6746,2578,8529,1998,053
Free Cash Flow Growth
31.94%-9.32%-29.31%-3.77%14.23%-7.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.96%57.78%56.66%55.94%53.87%49.31%
Operating Margin
12.60%12.33%11.62%14.98%12.40%10.29%
Pretax Margin
9.08%9.31%10.23%14.09%9.78%6.90%
Profit Margin
6.69%6.45%6.64%7.49%5.38%3.42%
FCF Margin
20.49%16.66%17.88%24.10%25.65%22.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.2501.2501.3501.6001.1000.900
Dividend Per Share Growth
-7.41%-7.41%-15.63%45.45%22.22%-18.18%
Dividend Yield
5.61%6.01%6.75%7.65%6.35%5.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8814.1013.6312.6715.6925.01
Forward PE
-20.6220.6220.6220.6220.62
P/FCF Ratio
4.515.465.073.943.293.75
PS Ratio
0.920.910.910.950.850.86