Mercuries & Associates Holding, Ltd. (TPE:2905)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
18.35
-0.30 (-1.61%)
Sep 18, 2026, 1:14 PM CST

TPE:2905 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
146,901160,015119,548134,75886,780178,849
Revenue Growth
22.73%33.85%-11.29%55.29%-51.48%-10.16%
Operating Income
38,98152,315-31,365-15,512-67,10315,949
Net Income
17,428755.071,518-2,874-5,0901,890
Earnings Per Share
16.310.711.41-3.09-5.521.95
EPS Growth
--49.81%---20.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustment and Write-Off
-14,21026,71631,50511,67968,61014,810
Life Insurance
171,57897,939136,847123,273109,647143,139
Information
6,6236,6364,9994,1093,9053,548
Other
585.64563.85693.3399.42818.07862.45
Food
925.93844.37910.54916.63885.821,427
Catering
6,6906,5676,3575,8025,2534,838
Daily Necessities
21,71019,85519,22418,70318,69518,843
Pharmaceuticals
1,3001,3211,9831,4191,186907.44
Total
195,202160,442202,518166,301209,001188,373

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72,07779,99131,48064,77350,24967,049
Total Debt
46,71145,04527,40123,82025,79621,975
Net Cash (Debt)
25,36534,9474,07940,95324,45345,074
Net Cash Growth
-756.72%-90.04%67.47%-45.75%-34.55%
Net Cash Per Share
23.7432.603.7844.0926.5146.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-15,37914,135-38,505-37,935-64,41066,502
Capital Expenditures
-1,495-1,883-2,152-1,856-2,889-5,025
Free Cash Flow
-16,87412,252-40,657-39,791-67,29961,477
Free Cash Flow Growth
------25.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
26.54%32.69%-26.24%-11.51%-77.33%8.92%
Pretax Margin
37.70%0.77%1.15%-8.72%-15.83%0.36%
Profit Margin
11.86%0.47%1.27%-2.13%-5.87%1.06%
FCF Margin
-11.49%7.66%-34.01%-29.53%-77.55%34.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3000.300-0.200-0.990
Dividend Per Share Growth
-1.08%----0%
Dividend Yield
1.64%1.93%-1.54%-4.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.1422.1110.74--10.36
Forward PE
-8.378.378.378.378.37
P/FCF Ratio
-1.36---0.32
PS Ratio
0.130.100.140.110.150.11