Mercuries & Associates Holding, Ltd. (TPE:2905)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.40
+0.20 (1.23%)
Aug 7, 2026, 1:30 PM CST

TPE:2905 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
159,296160,015119,548134,75886,780178,849
Revenue Growth
46.08%33.85%-11.29%55.29%-51.48%-10.16%
Operating Income
54,29452,315-31,365-15,512-67,10315,949
Net Income
795.84755.071,518-2,874-5,0901,890
Earnings Per Share
0.750.711.41-3.09-5.521.95
EPS Growth
411.11%-49.81%---20.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
603.92563.85693.3399.42818.07862.45
Adjustment and Write-Off
25,68026,71631,50511,67968,61014,810
Food
861.56844.37910.54916.63885.821,427
Pharmaceuticals
1,3281,3211,9831,4191,186907.44
Life Insurance
95,85497,939136,847123,273109,647143,139
Information
7,4146,6364,9994,1093,9053,548
Daily Necessities
20,24519,85519,22418,70318,69518,843
Catering
6,6616,5676,3575,8025,2534,838
Total
158,647160,442202,518166,301209,001188,373

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72,61079,99131,48064,77350,24967,049
Total Debt
45,94145,04527,40123,82025,79621,975
Net Cash (Debt)
26,66934,9474,07940,95324,45345,074
Net Cash Growth
900.06%756.72%-90.04%67.47%-45.75%-34.55%
Net Cash Per Share
24.9532.603.7844.0926.5146.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,28114,135-38,505-37,935-64,41066,502
Capital Expenditures
-1,720-1,883-2,152-1,856-2,889-5,025
Free Cash Flow
7,56112,252-40,657-39,791-67,29961,477
Free Cash Flow Growth
------25.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
34.08%32.69%-26.24%-11.51%-77.33%8.92%
Pretax Margin
0.15%0.77%1.15%-8.72%-15.83%0.36%
Profit Margin
0.50%0.47%1.27%-2.13%-5.87%1.06%
FCF Margin
4.75%7.66%-34.01%-29.53%-77.55%34.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.303--0.200-0.990
Dividend Per Share Growth
51.64%----0%
Dividend Yield
1.85%--1.51%-4.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.9722.1110.74--10.36
Forward PE
-8.378.378.378.378.37
P/FCF Ratio
2.281.36---0.32
PS Ratio
0.110.100.140.110.150.11