Sino Horizon Holdings Limited (TPE:2923)
Taiwan · Delayed Price · Currency is TWD 25.60
+1.80 (7.56%)
May 29, 2026, 1:30 PM CST
Sino Horizon Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,048 | 5,795 | 8,564 | 11,733 | 9,222 | 4,803 | |
Revenue Growth (YoY) | 35.49% | -32.33% | -27.01% | 27.23% | 91.99% | -64.21% |
Cost of Revenue | 3,339 | 2,888 | 3,548 | 5,219 | 3,751 | 2,136 |
Gross Profit | 3,709 | 2,908 | 5,016 | 6,514 | 5,471 | 2,667 |
Selling, General & Admin | 487.93 | 453.76 | 509.04 | 604.48 | 600.62 | 655.18 |
Operating Expenses | 500.01 | 539.04 | 510.34 | 604.48 | 600.62 | 655.18 |
Operating Income | 3,209 | 2,369 | 4,506 | 5,909 | 4,870 | 2,012 |
Interest Expense | -1,852 | -1,787 | -2,031 | -1,510 | -640.68 | -456.78 |
Interest & Investment Income | 382.93 | 423.61 | 577.89 | 465.87 | 416.23 | 741.37 |
Currency Exchange Gain (Loss) | -43.47 | -43.47 | -82.08 | -67.01 | 132.57 | -26.64 |
Other Non Operating Income (Expenses) | 197.48 | 25.72 | 13.59 | 60.14 | -5.03 | 84.38 |
EBT Excluding Unusual Items | 1,895 | 987.84 | 2,984 | 4,858 | 4,773 | 2,354 |
Gain (Loss) on Sale of Investments | 976 | 976 | 1,478 | -215.25 | -601.45 | -199.66 |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | -0.46 | 0.21 | 0.04 | -3.24 |
Asset Writedown | -7,955 | -7,955 | -929.79 | -160.74 | -1,435 | -187 |
Pretax Income | -5,084 | -5,991 | 3,532 | 4,482 | 2,737 | 1,965 |
Income Tax Expense | 430.12 | 30.84 | 2,581 | 3,917 | 2,144 | 793.54 |
Earnings From Continuing Operations | -5,515 | -6,022 | 951.77 | 565 | 592.81 | 1,171 |
Net Income to Company | -5,515 | -6,022 | 951.77 | 565 | 592.81 | 1,171 |
Minority Interest in Earnings | -505.76 | -281.89 | -192.48 | 0.35 | -0.01 | 0.02 |
Net Income | -6,020 | -6,304 | 759.3 | 565.35 | 592.8 | 1,171 |
Net Income to Common | -6,020 | -6,304 | 759.3 | 565.35 | 592.8 | 1,171 |
Net Income Growth | - | - | 34.31% | -4.63% | -49.38% | -0.54% |
Shares Outstanding (Basic) | 1,645 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 |
Shares Outstanding (Diluted) | 1,645 | 1,740 | 1,741 | 1,742 | 1,746 | 1,744 |
Shares Change (YoY) | -5.13% | -0.04% | -0.06% | -0.23% | 0.14% | -0.15% |
EPS (Basic) | -3.66 | -3.62 | 0.44 | 0.32 | 0.34 | 0.67 |
EPS (Diluted) | -3.66 | -3.62 | 0.44 | 0.32 | 0.34 | 0.67 |
EPS Growth | - | - | 36.34% | -5.88% | -49.25% | - |
Free Cash Flow | -938.78 | 188.99 | -5,348 | 140.41 | 1,873 | -1,904 |
Free Cash Flow Per Share | -0.57 | 0.11 | -3.07 | 0.08 | 1.07 | -1.09 |
Dividend Per Share | 0.120 | 0.120 | 0.240 | 0.200 | 0.600 | 1.200 |
Dividend Growth | -50.00% | -50.00% | 20.00% | -66.67% | -50.00% | - |
Gross Margin | 52.63% | 50.17% | 58.57% | 55.52% | 59.32% | 55.53% |
Operating Margin | 45.53% | 40.87% | 52.61% | 50.37% | 52.81% | 41.89% |
Profit Margin | -85.41% | -108.78% | 8.87% | 4.82% | 6.43% | 24.38% |
Free Cash Flow Margin | -13.32% | 3.26% | -62.45% | 1.20% | 20.31% | -39.63% |
EBITDA | 3,266 | 2,426 | 4,569 | 5,969 | 4,925 | 2,075 |
EBITDA Margin | 46.34% | 41.87% | 53.35% | 50.88% | 53.41% | 43.20% |
D&A For EBITDA | 56.73 | 57.68 | 63.42 | 59.81 | 54.88 | 62.71 |
EBIT | 3,209 | 2,369 | 4,506 | 5,909 | 4,870 | 2,012 |
EBIT Margin | 45.53% | 40.87% | 52.61% | 50.37% | 52.81% | 41.89% |
Effective Tax Rate | - | - | 73.06% | 87.39% | 78.34% | 40.39% |