TOPBI International Holdings Limited (TPE:2929)
5.92
-0.08 (-1.33%)
May 29, 2026, 1:30 PM CST
TPE:2929 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,710 | 1,754 | 2,121 | 2,386 | 2,546 | 2,964 | |
Revenue Growth (YoY) | -19.08% | -17.32% | -11.13% | -6.28% | -14.09% | 5.54% |
Cost of Revenue | 1,563 | 1,604 | 1,771 | 1,994 | 2,253 | 3,185 |
Gross Profit | 146.13 | 149.99 | 350.21 | 392.32 | 292.88 | -220.71 |
Selling, General & Admin | 286.36 | 289.3 | 321.15 | 357.23 | 385.85 | 464.62 |
Research & Development | 31.8 | 31.79 | 35.35 | 39.05 | 45.38 | 49.1 |
Operating Expenses | 365.96 | 342.27 | 356.5 | 396.28 | 431.22 | 513.72 |
Operating Income | -219.83 | -192.28 | -6.3 | -3.96 | -138.34 | -734.43 |
Interest Expense | - | - | -0.07 | -5.9 | -2.39 | -4.68 |
Interest & Investment Income | 14.41 | 15.4 | 22.03 | 26.14 | 27.09 | 28.48 |
Currency Exchange Gain (Loss) | -0.32 | -0.32 | -0.25 | -3.79 | -1.91 | 4.01 |
Other Non Operating Income (Expenses) | 0.03 | - | -0 | -0.33 | 25.06 | 40.35 |
EBT Excluding Unusual Items | -205.71 | -177.21 | 15.42 | 12.17 | -90.49 | -666.28 |
Gain (Loss) on Sale of Investments | - | - | -0 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 243.57 | 0.21 |
Asset Writedown | -8.58 | -8.58 | - | -37.37 | - | - |
Other Unusual Items | - | - | - | - | 11.31 | - |
Pretax Income | -214.29 | -185.79 | 15.42 | -25.2 | 164.39 | -666.06 |
Income Tax Expense | -9.1 | -2.5 | 0.62 | 43.01 | 31.62 | 34.76 |
Net Income | -205.19 | -183.29 | 14.8 | -68.21 | 132.77 | -700.82 |
Net Income to Common | -205.19 | -183.29 | 14.8 | -68.21 | 132.77 | -700.82 |
Shares Outstanding (Basic) | 109 | 109 | 109 | 109 | 109 | 109 |
Shares Outstanding (Diluted) | 109 | 109 | 109 | 109 | 109 | 109 |
Shares Change (YoY) | 0.46% | 0.16% | - | - | - | -0.34% |
EPS (Basic) | -1.87 | -1.68 | 0.14 | -0.63 | 1.22 | -6.43 |
EPS (Diluted) | -1.87 | -1.68 | 0.14 | -0.63 | 1.22 | -6.43 |
Free Cash Flow | -439.48 | -111.12 | 76.09 | 1.04 | -108.28 | -1,296 |
Free Cash Flow Per Share | -4.01 | -1.02 | 0.70 | 0.01 | -0.99 | -11.89 |
Gross Margin | 8.55% | 8.55% | 16.51% | 16.44% | 11.50% | -7.45% |
Operating Margin | -12.86% | -10.96% | -0.30% | -0.17% | -5.43% | -24.78% |
Profit Margin | -12.00% | -10.45% | 0.70% | -2.86% | 5.21% | -23.64% |
Free Cash Flow Margin | -25.71% | -6.34% | 3.59% | 0.04% | -4.25% | -43.72% |
EBITDA | -215.33 | -187.77 | -1.29 | 3.63 | -125.77 | -714.77 |
EBITDA Margin | -12.60% | -10.71% | -0.06% | 0.15% | -4.94% | -24.12% |
D&A For EBITDA | 4.5 | 4.51 | 5.01 | 7.59 | 12.57 | 19.67 |
EBIT | -219.83 | -192.28 | -6.3 | -3.96 | -138.34 | -734.43 |
EBIT Margin | -12.86% | -10.96% | -0.30% | -0.17% | -5.43% | -24.78% |
Effective Tax Rate | - | - | 4.00% | - | 19.24% | - |