Elite Semiconductor Microelectronics Technology Inc. (TPE:3006)
Taiwan · Delayed Price · Currency is TWD 277.00
-5.50 (-1.95%)
Oct 30, 2026, 1:30 PM CST
TPE:3006 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48,170 | 14,575 | 13,485 | 11,884 | 16,208 | 23,845 | |
Revenue Growth | 272.74% | 8.08% | 13.47% | -26.68% | -32.03% | 56.18% |
Cost of Revenue | 16,428 | 12,090 | 11,853 | 11,559 | 13,229 | 15,129 |
Gross Profit | 31,742 | 2,486 | 1,633 | 324.74 | 2,979 | 8,716 |
Selling, General & Admin | 2,239 | 599.65 | 576.71 | 504.59 | 653.76 | 1,060 |
Research & Development | 5,952 | 1,542 | 1,451 | 1,459 | 1,532 | 1,787 |
Operating Expenses | 8,191 | 2,141 | 2,028 | 1,963 | 2,186 | 2,841 |
Operating Income | 23,551 | 344.57 | -394.89 | -1,639 | 792.71 | 5,875 |
Interest Expense | -57.05 | -82.88 | -71.42 | -80.96 | -33.26 | -19.54 |
Interest & Investment Income | 262.89 | 90.54 | 116.54 | 187.87 | 166.13 | 55.42 |
Earnings From Equity Investments | 3 | 5.19 | 17.72 | 30.63 | 23.88 | 17.93 |
Currency Exchange Gain (Loss) | -115.24 | -115.24 | 349.09 | 12.04 | 999.03 | -123.85 |
Other Non Operating Income (Expenses) | 365.02 | 22.21 | 13.42 | -30.3 | -26.17 | 23.66 |
EBT Excluding Unusual Items | 24,010 | 264.39 | 30.45 | -1,519 | 1,922 | 5,829 |
Impairment of Goodwill | - | - | - | - | - | -18.3 |
Gain (Loss) on Sale of Investments | 4.75 | 4.75 | -30.57 | 9.17 | -87.28 | 170.53 |
Gain (Loss) on Sale of Assets | - | - | 0.06 | 281.77 | -0.16 | 0.01 |
Other Unusual Items | 0.91 | 0.91 | 530.91 | 0.07 | -529.68 | 0.04 |
Pretax Income | 24,015 | 270.05 | 530.85 | -1,228 | 1,305 | 5,981 |
Income Tax Expense | 4,253 | 25.7 | 26.21 | -19.3 | 201.5 | 940.87 |
Earnings From Continuing Operations | 19,762 | 244.35 | 504.64 | -1,209 | 1,104 | 5,040 |
Minority Interest in Earnings | 3.37 | 0.78 | 0.48 | -13.88 | -61.52 | -63.81 |
Net Income | 19,765 | 245.13 | 505.12 | -1,223 | 1,042 | 4,976 |
Net Income to Common | 19,765 | 245.13 | 505.12 | -1,223 | 1,042 | 4,976 |
Net Income Growth | - | -51.47% | - | - | -79.06% | 362.29% |
Shares Outstanding (Basic) | 287 | 281 | 281 | 280 | 281 | 280 |
Shares Outstanding (Diluted) | 290 | 281 | 293 | 280 | 281 | 282 |
Shares Change | 3.21% | -4.09% | 4.32% | -0.23% | -0.41% | 0.37% |
EPS (Basic) | 68.76 | 0.87 | 1.80 | -4.36 | 3.71 | 17.76 |
EPS (Diluted) | 68.23 | 0.87 | 1.79 | -4.36 | 3.71 | 17.63 |
EPS Growth | - | -51.30% | - | - | -78.96% | 360.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 22,795 | 1,106 | -292.51 | -329.66 | -4,805 | 7,373 |
Free Cash Flow Per Share | 78.70 | 3.94 | -1.00 | -1.18 | -17.09 | 26.12 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.600 | 1.800 | 8.000 |
Dividend Growth | 0% | 0% | 66.67% | -66.67% | -77.50% | 300.00% |
Gross Margin | 65.90% | 17.05% | 12.11% | 2.73% | 18.38% | 36.55% |
Operating Margin | 48.89% | 2.36% | -2.93% | -13.79% | 4.89% | 24.64% |
Profit Margin | 41.03% | 1.68% | 3.75% | -10.29% | 6.43% | 20.87% |
Free Cash Flow Margin | 47.32% | 7.59% | -2.17% | -2.77% | -29.65% | 30.92% |
EBITDA | 23,939 | 699.63 | 40.75 | -947.51 | 1,416 | 6,389 |
EBITDA Margin | 49.70% | 4.80% | 0.30% | -7.97% | 8.74% | 26.79% |
D&A For EBITDA | 388.07 | 355.06 | 435.64 | 691.04 | 623.15 | 513.57 |
EBIT | 23,551 | 344.57 | -394.89 | -1,639 | 792.71 | 5,875 |
EBIT Margin | 48.89% | 2.36% | -2.93% | -13.79% | 4.89% | 24.64% |
Effective Tax Rate | 17.71% | 9.52% | 4.94% | - | 15.44% | 15.73% |