Ji-Haw Industrial Co.,Ltd. (TPE:3011)

Taiwan · Delayed Price · Currency is TWD

11.15

-0.15 (-1.33%)

Aug 13, 2026, 1:30 PM CST

Ji-Haw Industrial Financials Overview

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	670.38	754.64	1,152	1,151	1,497	1,575
Revenue Growth	-40.11%	-34.50%	0.13%	-23.16%	-4.91%	30.69%
Gross Profit	28.5	39.88	84.92	143.49	190.74	122.1
Operating Income	-333.73	-328.08	-272.23	-155.64	-28.05	-88.97
Net Income	-314.51	-292.93	-248.78	-138.32	-13.49	66.93
Earnings Per Share	-2.67	-2.55	-2.21	-1.23	-0.12	0.59
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Connection Line	624.31	689.46	1,038	1,138	1,458	1,419
Other	46.06	65.18	114.4	13.12	39.36	-
Total	670.38	754.64	1,152	1,151	1,497	1,575

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	217.08	263.36	364.79	313.98	425.82	470.91
Total Debt	934.59	930.62	871.9	393.17	146.31	331.01
Net Cash (Debt)	-717.51	-667.26	-507.11	-79.19	279.51	139.91
Net Cash Growth	-	-	-	-	99.79%	22.30%
Net Cash Per Share	-6.08	-5.81	-4.50	-0.70	2.48	1.24

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-206.92	-180.97	-149.6	-15.85	112.08	-165.18
Capital Expenditures	-45.92	-45.19	-41.48	-108.43	-13.56	-14.58
Free Cash Flow	-252.84	-226.16	-191.09	-124.28	98.52	-179.76
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	4.25%	5.28%	7.37%	12.47%	12.74%	7.75%
Operating Margin	-49.78%	-43.47%	-23.63%	-13.53%	-1.87%	-5.65%
Pretax Margin	-51.36%	-42.57%	-23.58%	-15.95%	2.90%	6.49%
Profit Margin	-46.91%	-38.82%	-21.59%	-12.02%	-0.90%	4.25%
FCF Margin	-37.72%	-29.97%	-16.59%	-10.80%	6.58%	-11.42%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	-	20.04
P/FCF Ratio	-	-	-	-	20.42	-
PS Ratio	2.16	2.26	2.17	3.45	1.34	0.85