Asia Vital Components Co., Ltd. (TPE:3017)
Taiwan · Delayed Price · Currency is TWD 3,165.00
-70.00 (-2.16%)
Aug 17, 2026, 12:14 PM CST
Asia Vital Components Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 184,871 | 139,639 | 71,761 | 59,194 | 56,017 | 47,333 | |
Revenue Growth | 99.01% | 94.59% | 21.23% | 5.67% | 18.35% | 19.33% |
Cost of Revenue | 131,493 | 103,605 | 54,891 | 46,806 | 45,167 | 38,947 |
Gross Profit | 53,378 | 36,034 | 16,870 | 12,388 | 10,850 | 8,386 |
Selling, General & Admin | 3,614 | 2,900 | 1,892 | 1,793 | 1,637 | 1,186 |
Research & Development | 6,207 | 5,392 | 4,101 | 3,129 | 2,885 | 2,365 |
Operating Expenses | 9,786 | 8,479 | 6,049 | 4,964 | 4,544 | 3,559 |
Operating Income | 43,591 | 27,555 | 10,821 | 7,424 | 6,306 | 4,827 |
Interest Expense | -736.37 | -605.97 | -439.16 | -421.53 | -272.27 | -146.05 |
Interest & Investment Income | 1,070 | 697 | 552.81 | 387.86 | 88.08 | 26.39 |
Earnings From Equity Investments | -33.6 | -94.37 | 100.26 | 81.18 | 38.61 | 16.75 |
Currency Exchange Gain (Loss) | -291.59 | 723.4 | 336.18 | 23.57 | 67.56 | -37.67 |
Other Non Operating Income (Expenses) | 1,020 | 994 | 1,373 | 703.75 | 653.14 | 307.89 |
EBT Excluding Unusual Items | 44,621 | 29,269 | 12,744 | 8,199 | 6,881 | 4,994 |
Gain (Loss) on Sale of Investments | 6.39 | 10.6 | - | - | -27.58 | 1.6 |
Gain (Loss) on Sale of Assets | -375.93 | -384.31 | -256.57 | -96.39 | -285.83 | -124.79 |
Asset Writedown | -67.37 | -109.44 | -135.13 | -78.1 | -78.68 | -103.12 |
Other Unusual Items | -0.01 | -0.09 | -0.3 | 0.28 | - | - |
Pretax Income | 44,184 | 28,786 | 12,352 | 8,025 | 6,489 | 4,768 |
Income Tax Expense | 12,062 | 7,836 | 3,159 | 2,211 | 1,871 | 1,438 |
Earnings From Continuing Operations | 32,121 | 20,951 | 9,193 | 5,814 | 4,618 | 3,330 |
Minority Interest in Earnings | -2,663 | -1,764 | -1,020 | -509.75 | -455.53 | -429.27 |
Net Income | 29,458 | 19,186 | 8,172 | 5,305 | 4,162 | 2,901 |
Net Income to Common | 29,458 | 19,186 | 8,172 | 5,305 | 4,162 | 2,901 |
Net Income Growth | 148.13% | 134.77% | 54.06% | 27.45% | 43.49% | 51.40% |
Shares Outstanding (Basic) | 392 | 390 | 385 | 376 | 353 | 353 |
Shares Outstanding (Diluted) | 398 | 398 | 396 | 387 | 357 | 355 |
Shares Change | 0.29% | 0.36% | 2.39% | 8.56% | 0.49% | 0.06% |
EPS (Basic) | 75.08 | 49.17 | 21.21 | 14.11 | 11.78 | 8.21 |
EPS (Diluted) | 73.98 | 48.24 | 20.62 | 13.71 | 11.67 | 8.18 |
EPS Growth | 147.45% | 133.95% | 50.40% | 17.48% | 42.66% | 51.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 44,992 | 32,148 | 5,092 | 6,667 | 5,174 | 1,275 |
Free Cash Flow Per Share | 112.98 | 80.83 | 12.85 | 17.23 | 14.51 | 3.59 |
Dividend Per Share | 21.000 | 21.000 | 9.930 | 6.960 | 4.996 | 4.300 |
Dividend Growth | 111.48% | 111.48% | 42.67% | 39.32% | 16.18% | 53.57% |
Gross Margin | 28.87% | 25.80% | 23.51% | 20.93% | 19.37% | 17.72% |
Operating Margin | 23.58% | 19.73% | 15.08% | 12.54% | 11.26% | 10.20% |
Profit Margin | 15.93% | 13.74% | 11.39% | 8.96% | 7.43% | 6.13% |
Free Cash Flow Margin | 24.34% | 23.02% | 7.10% | 11.26% | 9.24% | 2.69% |
EBITDA | 46,885 | 30,247 | 12,831 | 9,043 | 7,697 | 6,113 |
EBITDA Margin | 25.36% | 21.66% | 17.88% | 15.28% | 13.74% | 12.91% |
D&A For EBITDA | 3,293 | 2,691 | 2,010 | 1,619 | 1,392 | 1,285 |
EBIT | 43,591 | 27,555 | 10,821 | 7,424 | 6,306 | 4,827 |
EBIT Margin | 23.58% | 19.73% | 15.08% | 12.54% | 11.26% | 10.20% |
Effective Tax Rate | 27.30% | 27.22% | 25.57% | 27.55% | 28.83% | 30.16% |