Lung Ming Green Energy Technology Engineering Co., Ltd. (TPE:3018)
Taiwan · Delayed Price · Currency is TWD 13.15
+0.95 (7.79%)
At close: Feb 11, 2026
TPE:3018 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 620.27 | 851.42 | 599.88 | 1,283 | 1,619 | 1,633 | |
Revenue Growth (YoY) | -20.83% | 41.93% | -53.24% | -20.74% | -0.89% | 53.37% |
Cost of Revenue | 670.64 | 780.01 | 575.71 | 1,397 | 1,564 | 1,489 |
Gross Profit | -50.37 | 71.41 | 24.18 | -114.04 | 54.41 | 144.4 |
Selling, General & Admin | 109.67 | 102.31 | 101.96 | 101.87 | 128.42 | 164.42 |
Amortization of Goodwill & Intangibles | - | - | - | 1.47 | 9.63 | 12.02 |
Operating Expenses | 142.41 | 101.98 | 149.49 | 118.33 | 165.84 | 204.94 |
Operating Income | -192.78 | -30.56 | -125.32 | -232.38 | -111.43 | -60.54 |
Interest Expense | -18.61 | -21.81 | -20.86 | -10.35 | -11.72 | -7.15 |
Interest & Investment Income | 1.29 | 1.27 | 0.61 | 0.4 | 0.4 | 0.69 |
Earnings From Equity Investments | -1.02 | -4.66 | -4 | -2.81 | -0.7 | -0.65 |
Currency Exchange Gain (Loss) | -0.61 | 0.39 | -0.16 | 0.4 | -2.9 | -5.39 |
Other Non Operating Income (Expenses) | -22.67 | -45.39 | 7.78 | -10.3 | -136.65 | -7.25 |
EBT Excluding Unusual Items | -234.4 | -100.76 | -141.94 | -255.04 | -262.99 | -80.28 |
Gain (Loss) on Sale of Investments | 0.15 | -0.19 | 6.81 | -7.95 | 66.91 | 0.55 |
Gain (Loss) on Sale of Assets | -3.17 | -0.8 | 0.05 | - | 0.01 | 0.01 |
Asset Writedown | 14 | - | - | - | -17.75 | - |
Other Unusual Items | - | -0.02 | - | 0.51 | 0.11 | 0.07 |
Pretax Income | -223.42 | -101.76 | -135.08 | -262.49 | -213.72 | -79.66 |
Income Tax Expense | -20.59 | -8.4 | -21.19 | -48.9 | 96.47 | -12.18 |
Earnings From Continuing Operations | -202.83 | -93.36 | -113.89 | -213.59 | -310.18 | -67.48 |
Minority Interest in Earnings | - | - | - | - | 4.21 | 9.07 |
Net Income | -202.83 | -93.36 | -113.89 | -213.59 | -305.98 | -58.41 |
Net Income to Common | -202.83 | -93.36 | -113.89 | -213.59 | -305.98 | -58.41 |
Shares Outstanding (Basic) | 73 | 64 | 51 | 39 | 37 | 37 |
Shares Outstanding (Diluted) | 73 | 64 | 51 | 39 | 37 | 37 |
Shares Change (YoY) | 0.58% | 24.33% | 31.48% | 6.84% | - | - |
EPS (Basic) | -2.76 | -1.46 | -2.22 | -5.47 | -8.37 | -1.60 |
EPS (Diluted) | -2.76 | -1.46 | -2.22 | -5.47 | -8.37 | -1.60 |
Free Cash Flow | -60.04 | -11.41 | -291.78 | -164.78 | -179.63 | 143.71 |
Free Cash Flow Per Share | -0.82 | -0.18 | -5.68 | -4.22 | -4.91 | 3.93 |
Gross Margin | -8.12% | 8.39% | 4.03% | -8.89% | 3.36% | 8.84% |
Operating Margin | -31.08% | -3.59% | -20.89% | -18.11% | -6.88% | -3.71% |
Profit Margin | -32.70% | -10.97% | -18.98% | -16.65% | -18.90% | -3.58% |
Free Cash Flow Margin | -9.68% | -1.34% | -48.64% | -12.84% | -11.10% | 8.80% |
EBITDA | -188.28 | -18.09 | -109.38 | -213.3 | -74 | -17.15 |
EBITDA Margin | -30.35% | -2.13% | -18.23% | -16.63% | -4.57% | -1.05% |
D&A For EBITDA | 4.5 | 12.47 | 15.94 | 19.08 | 37.43 | 43.4 |
EBIT | -192.78 | -30.56 | -125.32 | -232.38 | -111.43 | -60.54 |
EBIT Margin | -31.08% | -3.59% | -20.89% | -18.11% | -6.88% | -3.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.