Lung Ming Green Energy Technology Engineering Co., Ltd. (TPE:3018)
Taiwan · Delayed Price · Currency is TWD 16.05
-0.40 (-2.43%)
Aug 20, 2025, 1:35 PM CST
TPE:3018 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 815.03 | 851.42 | 599.88 | 1,283 | 1,619 | 1,633 | Upgrade | |
Revenue Growth (YoY) | 42.86% | 41.93% | -53.24% | -20.74% | -0.89% | 53.37% | Upgrade |
Cost of Revenue | 754.91 | 780.01 | 575.71 | 1,397 | 1,564 | 1,489 | Upgrade |
Gross Profit | 60.12 | 71.41 | 24.18 | -114.04 | 54.41 | 144.4 | Upgrade |
Selling, General & Admin | 104.32 | 102.31 | 101.96 | 101.87 | 128.42 | 164.42 | Upgrade |
Operating Expenses | 104.22 | 101.98 | 149.49 | 118.33 | 165.84 | 204.94 | Upgrade |
Operating Income | -44.1 | -30.56 | -125.32 | -232.38 | -111.43 | -60.54 | Upgrade |
Interest Expense | -20 | -21.81 | -20.86 | -10.35 | -11.72 | -7.15 | Upgrade |
Interest & Investment Income | 1.46 | 1.27 | 0.61 | 0.4 | 0.4 | 0.69 | Upgrade |
Earnings From Equity Investments | -0.6 | -4.66 | -4 | -2.81 | -0.7 | -0.65 | Upgrade |
Currency Exchange Gain (Loss) | 0.39 | 0.39 | -0.16 | 0.4 | -2.9 | -5.39 | Upgrade |
Other Non Operating Income (Expenses) | -26.47 | -45.39 | 7.78 | -10.3 | -136.65 | -7.25 | Upgrade |
EBT Excluding Unusual Items | -89.32 | -100.76 | -141.94 | -255.04 | -262.99 | -80.28 | Upgrade |
Gain (Loss) on Sale of Investments | -0.19 | -0.19 | 6.81 | -7.95 | 66.91 | 0.55 | Upgrade |
Gain (Loss) on Sale of Assets | -0.8 | -0.8 | 0.05 | - | 0.01 | 0.01 | Upgrade |
Asset Writedown | - | - | - | - | -17.75 | - | Upgrade |
Other Unusual Items | -0.02 | -0.02 | - | 0.51 | 0.11 | 0.07 | Upgrade |
Pretax Income | -90.32 | -101.76 | -135.08 | -262.49 | -213.72 | -79.66 | Upgrade |
Income Tax Expense | -14.53 | -8.4 | -21.19 | -48.9 | 96.47 | -12.18 | Upgrade |
Earnings From Continuing Operations | -75.78 | -93.36 | -113.89 | -213.59 | -310.18 | -67.48 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 4.21 | 9.07 | Upgrade |
Net Income | -75.78 | -93.36 | -113.89 | -213.59 | -305.98 | -58.41 | Upgrade |
Net Income to Common | -75.78 | -93.36 | -113.89 | -213.59 | -305.98 | -58.41 | Upgrade |
Shares Outstanding (Basic) | 73 | 64 | 66 | 39 | 37 | 37 | Upgrade |
Shares Outstanding (Diluted) | 73 | 64 | 66 | 39 | 37 | 37 | Upgrade |
Shares Change (YoY) | -1.29% | -3.71% | 69.76% | 6.84% | - | - | Upgrade |
EPS (Basic) | -1.04 | -1.46 | -1.72 | -5.47 | -8.37 | -1.60 | Upgrade |
EPS (Diluted) | -1.04 | -1.46 | -1.72 | -5.47 | -8.37 | -1.60 | Upgrade |
Free Cash Flow | -116.93 | -11.41 | -291.78 | -164.78 | -179.63 | 143.71 | Upgrade |
Free Cash Flow Per Share | -1.60 | -0.18 | -4.40 | -4.22 | -4.91 | 3.93 | Upgrade |
Gross Margin | 7.38% | 8.39% | 4.03% | -8.89% | 3.36% | 8.84% | Upgrade |
Operating Margin | -5.41% | -3.59% | -20.89% | -18.11% | -6.88% | -3.71% | Upgrade |
Profit Margin | -9.30% | -10.97% | -18.98% | -16.65% | -18.90% | -3.58% | Upgrade |
Free Cash Flow Margin | -14.35% | -1.34% | -48.64% | -12.84% | -11.10% | 8.80% | Upgrade |
EBITDA | -36.79 | -18.09 | -109.38 | -213.3 | -74 | -17.15 | Upgrade |
EBITDA Margin | -4.51% | -2.13% | -18.23% | -16.63% | -4.57% | -1.05% | Upgrade |
D&A For EBITDA | 7.3 | 12.47 | 15.94 | 19.08 | 37.43 | 43.4 | Upgrade |
EBIT | -44.1 | -30.56 | -125.32 | -232.38 | -111.43 | -60.54 | Upgrade |
EBIT Margin | -5.41% | -3.59% | -20.89% | -18.11% | -6.88% | -3.71% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.