Lung Ming Green Energy Technology Engineering Co., Ltd. (TPE:3018)
Taiwan · Delayed Price · Currency is TWD 9.42
+0.07 (0.75%)
May 29, 2026, 1:30 PM CST
TPE:3018 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 347.5 | 462.65 | 851.42 | 599.88 | 1,283 | 1,619 | |
Revenue Growth (YoY) | -63.43% | -45.66% | 41.93% | -53.24% | -20.74% | -0.89% |
Cost of Revenue | 401.12 | 496.85 | 780.01 | 575.71 | 1,397 | 1,564 |
Gross Profit | -53.62 | -34.19 | 71.41 | 24.18 | -114.04 | 54.41 |
Selling, General & Admin | 113.28 | 95.39 | 82.25 | 101.96 | 101.87 | 128.42 |
Amortization of Goodwill & Intangibles | 0.02 | 0.02 | - | - | 1.47 | 9.63 |
Operating Expenses | 169.34 | 151.45 | 101.98 | 149.49 | 118.33 | 165.84 |
Operating Income | -222.96 | -185.64 | -30.56 | -125.32 | -232.38 | -111.43 |
Interest Expense | -16.58 | -19.27 | -21.81 | -20.86 | -10.35 | -11.72 |
Interest & Investment Income | 1.48 | 1.3 | 1.27 | 0.61 | 0.4 | 0.4 |
Earnings From Equity Investments | -0.02 | -0.5 | -4.66 | -4 | -2.81 | -0.7 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.39 | -0.16 | 0.4 | -2.9 |
Other Non Operating Income (Expenses) | -52.75 | -43.5 | -45.39 | 7.78 | -10.3 | -136.65 |
EBT Excluding Unusual Items | -290.8 | -247.58 | -100.76 | -141.94 | -255.04 | -262.99 |
Gain (Loss) on Sale of Investments | -0.25 | -0.25 | -0.19 | 6.81 | -7.95 | 66.91 |
Gain (Loss) on Sale of Assets | 54.33 | 54.33 | -0.8 | 0.05 | - | 0.01 |
Asset Writedown | 14 | 14 | - | - | - | -17.75 |
Other Unusual Items | - | - | -0.02 | - | 0.51 | 0.11 |
Pretax Income | -222.72 | -179.49 | -101.76 | -135.08 | -262.49 | -213.72 |
Income Tax Expense | -21.27 | -19.17 | -8.4 | -21.19 | -48.9 | 96.47 |
Earnings From Continuing Operations | -201.45 | -160.32 | -93.36 | -113.89 | -213.59 | -310.18 |
Minority Interest in Earnings | - | - | - | - | - | 4.21 |
Net Income | -201.45 | -160.32 | -93.36 | -113.89 | -213.59 | -305.98 |
Net Income to Common | -201.45 | -160.32 | -93.36 | -113.89 | -213.59 | -305.98 |
Shares Outstanding (Basic) | 75 | 74 | 64 | 51 | 39 | 37 |
Shares Outstanding (Diluted) | 75 | 74 | 64 | 51 | 39 | 37 |
Shares Change (YoY) | 7.45% | 15.95% | 24.33% | 31.48% | 6.84% | - |
EPS (Basic) | -2.70 | -2.16 | -1.46 | -2.22 | -5.47 | -8.37 |
EPS (Diluted) | -2.70 | -2.16 | -1.46 | -2.22 | -5.47 | -8.37 |
Free Cash Flow | -177.08 | -209.02 | -11.41 | -291.78 | -164.78 | -179.63 |
Free Cash Flow Per Share | -2.37 | -2.82 | -0.18 | -5.68 | -4.22 | -4.91 |
Gross Margin | -15.43% | -7.39% | 8.39% | 4.03% | -8.89% | 3.36% |
Operating Margin | -64.16% | -40.13% | -3.59% | -20.89% | -18.11% | -6.88% |
Profit Margin | -57.97% | -34.65% | -10.97% | -18.98% | -16.65% | -18.90% |
Free Cash Flow Margin | -50.96% | -45.18% | -1.34% | -48.64% | -12.84% | -11.10% |
EBITDA | -220.55 | -182.96 | -18.09 | -109.38 | -213.3 | -74 |
EBITDA Margin | -63.47% | -39.55% | -2.13% | -18.23% | -16.63% | -4.57% |
D&A For EBITDA | 2.41 | 2.68 | 12.47 | 15.94 | 19.08 | 37.43 |
EBIT | -222.96 | -185.64 | -30.56 | -125.32 | -232.38 | -111.43 |
EBIT Margin | -64.16% | -40.12% | -3.59% | -20.89% | -18.11% | -6.88% |