Bright LED Electronics Corp. (TPE:3031)

Bright LED Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,107	1,178	1,133	1,509	1,532	1,376
Revenue Growth (YoY)	-6.42%	3.99%	-24.94%	-1.51%	11.37%	-22.00%
Cost of Revenue	800.28	846.79	826.07	1,144	1,093	998.2
Gross Profit	306.92	330.96	306.52	365.35	439.57	377.49
Selling, General & Admin	221.33	220.41	228.66	237.7	266.34	255.29
Research & Development	13.98	12.81	10.92	10.06	11.83	13.78
Operating Expenses	236.05	232.96	238.04	247.75	281.05	269.75
Operating Income	70.88	98	68.48	117.6	158.52	107.74
Interest Expense	-3.66	-3.37	-3.82	-4.33	-4.38	-3.23
Interest & Investment Income	83.37	66.72	35.08	57.32	69.88	15.61
Earnings From Equity Investments	54.72	45.92	49.91	28.6	31.79	21.86
Currency Exchange Gain (Loss)	37.23	5.56	49.46	-9.37	26.17	-7.87
Other Non Operating Income (Expenses)	8.36	9.9	22.34	20.83	22.06	46.6
EBT Excluding Unusual Items	250.89	222.73	221.46	210.65	304.03	180.7
Gain (Loss) on Sale of Investments	2.78	4.93	1.94	-	-	-
Gain (Loss) on Sale of Assets	-	-	0.04	1	0.17	1.39
Other Unusual Items	1.81	1.81	0.09	-0.08	-	-
Pretax Income	255.48	229.47	223.54	211.56	304.2	182.09
Income Tax Expense	81.08	44.08	45.48	16.19	51.41	48.97
Earnings From Continuing Operations	174.4	185.39	178.05	195.38	252.8	133.12
Minority Interest in Earnings	1.28	3.32	3.5	5	-3.56	-4.99
Net Income	175.68	188.71	181.55	200.38	249.23	128.13
Net Income to Common	175.68	188.71	181.55	200.38	249.23	128.13
Net Income Growth	-27.13%	3.95%	-9.40%	-19.60%	94.52%	-45.36%
Shares Outstanding (Basic)	173	173	173	173	172	173
Shares Outstanding (Diluted)	174	174	175	175	173	175
Shares Change (YoY)	-0.10%	-0.28%	-0.15%	0.80%	-0.80%	-4.84%
EPS (Basic)	1.01	1.09	1.05	1.16	1.45	0.74
EPS (Diluted)	1.01	1.08	1.04	1.15	1.44	0.73
EPS Growth	-26.78%	3.85%	-9.56%	-20.14%	97.26%	-42.52%
Free Cash Flow	312.25	232.44	162.94	107	136.45	293.41
Free Cash Flow Per Share	1.79	1.33	0.93	0.61	0.79	1.68
Dividend Per Share	1.000	1.000	0.800	0.850	1.000	0.800
Dividend Growth	25.00%	25.00%	-5.88%	-15.00%	25.00%	-2.44%
Gross Margin	27.72%	28.10%	27.06%	24.21%	28.69%	27.44%
Operating Margin	6.40%	8.32%	6.05%	7.79%	10.35%	7.83%
Profit Margin	15.87%	16.02%	16.03%	13.28%	16.27%	9.31%
Free Cash Flow Margin	28.20%	19.74%	14.39%	7.09%	8.91%	21.33%
EBITDA	110.37	139.78	112.91	164.95	215.72	180.3
EBITDA Margin	9.97%	11.87%	9.97%	10.93%	14.08%	13.11%
D&A For EBITDA	39.5	41.78	44.44	47.35	57.2	72.56
EBIT	70.88	98	68.48	117.6	158.52	107.74
EBIT Margin	6.40%	8.32%	6.05%	7.79%	10.35%	7.83%
Effective Tax Rate	31.74%	19.21%	20.35%	7.65%	16.90%	26.90%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.