Bright LED Electronics Corp. (TPE:3031)
Taiwan · Delayed Price · Currency is TWD 32.40
+1.10 (3.51%)
May 29, 2026, 1:30 PM CST
Bright LED Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,178 | 1,142 | 1,178 | 1,133 | 1,509 | 1,532 | |
Revenue Growth (YoY) | 1.70% | -3.04% | 3.99% | -24.94% | -1.51% | 11.37% |
Cost of Revenue | 845.75 | 809.5 | 846.79 | 826.07 | 1,144 | 1,093 |
Gross Profit | 332.47 | 332.5 | 330.96 | 306.52 | 365.35 | 439.57 |
Selling, General & Admin | 224.58 | 222.76 | 220.41 | 228.66 | 237.7 | 266.34 |
Research & Development | 14.24 | 14.13 | 12.81 | 10.92 | 10.06 | 11.83 |
Operating Expenses | 239.83 | 238.22 | 232.96 | 238.04 | 247.75 | 281.05 |
Operating Income | 92.65 | 94.29 | 98 | 68.48 | 117.6 | 158.52 |
Interest Expense | -3.4 | -3.49 | -3.37 | -3.82 | -4.33 | -4.38 |
Interest & Investment Income | 83.04 | 83.66 | 66.72 | 35.08 | 57.32 | 69.88 |
Earnings From Equity Investments | 57.95 | 52.19 | 45.92 | 49.91 | 28.6 | 31.79 |
Currency Exchange Gain (Loss) | 15.16 | 15.16 | 5.56 | 49.46 | -9.37 | 26.17 |
Other Non Operating Income (Expenses) | 3.98 | 5.75 | 9.9 | 22.34 | 20.83 | 22.06 |
EBT Excluding Unusual Items | 249.37 | 247.55 | 222.73 | 221.46 | 210.65 | 304.03 |
Gain (Loss) on Sale of Investments | 3.02 | 3.02 | 4.93 | 1.94 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.04 | 1 | 0.17 |
Other Unusual Items | 0.03 | 0.03 | 1.81 | 0.09 | -0.08 | - |
Pretax Income | 252.42 | 250.6 | 229.47 | 223.54 | 211.56 | 304.2 |
Income Tax Expense | 61.72 | 64.75 | 44.08 | 45.48 | 16.19 | 51.41 |
Earnings From Continuing Operations | 190.7 | 185.85 | 185.39 | 178.05 | 195.38 | 252.8 |
Minority Interest in Earnings | 2.75 | 2.76 | 3.32 | 3.5 | 5 | -3.56 |
Net Income | 193.45 | 188.62 | 188.71 | 181.55 | 200.38 | 249.23 |
Net Income to Common | 193.45 | 188.62 | 188.71 | 181.55 | 200.38 | 249.23 |
Net Income Growth | 11.17% | -0.05% | 3.95% | -9.40% | -19.60% | 94.52% |
Shares Outstanding (Basic) | 173 | 173 | 173 | 173 | 173 | 172 |
Shares Outstanding (Diluted) | 173 | 174 | 174 | 175 | 175 | 173 |
Shares Change (YoY) | -0.48% | 0.14% | -0.28% | -0.15% | 0.80% | -0.80% |
EPS (Basic) | 1.12 | 1.09 | 1.09 | 1.05 | 1.16 | 1.45 |
EPS (Diluted) | 1.11 | 1.08 | 1.08 | 1.04 | 1.15 | 1.44 |
EPS Growth | 12.61% | - | 3.85% | -9.56% | -20.14% | 97.26% |
Free Cash Flow | 226.31 | 225.48 | 232.44 | 162.94 | 107 | 136.45 |
Free Cash Flow Per Share | 1.31 | 1.29 | 1.33 | 0.93 | 0.61 | 0.79 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.800 | 0.850 | 1.000 |
Dividend Growth | - | - | 25.00% | -5.88% | -15.00% | 25.00% |
Gross Margin | 28.22% | 29.12% | 28.10% | 27.06% | 24.21% | 28.69% |
Operating Margin | 7.86% | 8.26% | 8.32% | 6.05% | 7.79% | 10.35% |
Profit Margin | 16.42% | 16.52% | 16.02% | 16.03% | 13.28% | 16.27% |
Free Cash Flow Margin | 19.21% | 19.74% | 19.74% | 14.39% | 7.09% | 8.91% |
EBITDA | 132.32 | 134.6 | 139.88 | 112.91 | 164.95 | 215.72 |
EBITDA Margin | 11.23% | 11.79% | 11.88% | 9.97% | 10.93% | 14.08% |
D&A For EBITDA | 39.68 | 40.32 | 41.87 | 44.44 | 47.35 | 57.2 |
EBIT | 92.65 | 94.29 | 98 | 68.48 | 117.6 | 158.52 |
EBIT Margin | 7.86% | 8.26% | 8.32% | 6.05% | 7.79% | 10.35% |
Effective Tax Rate | 24.45% | 25.84% | 19.21% | 20.35% | 7.65% | 16.90% |