WT Microelectronics Co., Ltd. (TPE:3036)
Taiwan · Delayed Price · Currency is TWD 186.50
+3.50 (1.91%)
Nov 13, 2026, 1:30 PM CST
WT Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,024,336 | 1,177,949 | 959,432 | 594,519 | 571,197 | 447,896 | |
Revenue Growth | 84.41% | 22.78% | 61.38% | 4.08% | 27.53% | 26.83% |
Cost of Revenue | 1,952,861 | 1,130,325 | 921,830 | 576,113 | 551,365 | 430,909 |
Gross Profit | 71,475 | 47,624 | 37,602 | 18,406 | 19,832 | 16,987 |
Selling, General & Admin | 27,170 | 25,291 | 21,389 | 9,443 | 7,394 | 5,818 |
Research & Development | 796.17 | 810.44 | 850.59 | 755.45 | 654.85 | 608.56 |
Operating Expenses | 28,314 | 26,742 | 22,338 | 10,206 | 8,050 | 6,430 |
Operating Income | 43,161 | 20,882 | 15,264 | 8,200 | 11,783 | 10,557 |
Interest Expense | -4,830 | -3,261 | -3,415 | -2,254 | -1,437 | -452.64 |
Interest & Investment Income | 1,317 | 1,079 | 1,087 | 587.71 | 378.74 | 282.42 |
Earnings From Equity Investments | 817.41 | 105.25 | -22.31 | -18.56 | -15.78 | -5.88 |
Currency Exchange Gain (Loss) | -239.51 | -239.51 | 430.13 | 179.76 | 239.49 | -11.87 |
Other Non Operating Income (Expenses) | -960.78 | -1,170 | -1,520 | -1,509 | -967.22 | -208.63 |
EBT Excluding Unusual Items | 39,265 | 17,396 | 11,825 | 5,186 | 9,981 | 10,161 |
Gain (Loss) on Sale of Investments | -16.45 | -16.45 | 19.9 | 9.78 | -54.44 | 19.3 |
Gain (Loss) on Sale of Assets | 20.04 | 20.04 | -9.75 | - | -15.49 | - |
Pretax Income | 39,269 | 17,399 | 11,835 | 5,195 | 9,911 | 10,180 |
Income Tax Expense | 8,063 | 3,833 | 2,629 | 1,217 | 2,311 | 2,325 |
Earnings From Continuing Operations | 31,206 | 13,566 | 9,206 | 3,979 | 7,600 | 7,855 |
Minority Interest in Earnings | 4.58 | -22.75 | -93.93 | 33.31 | 30.76 | 68.09 |
Net Income | 31,211 | 13,544 | 9,112 | 4,012 | 7,631 | 7,923 |
Preferred Dividends & Other Adjustments | 270 | 270 | 270 | 270 | 270 | 57.54 |
Net Income to Common | 30,941 | 13,274 | 8,842 | 3,742 | 7,361 | 7,866 |
Net Income Growth | 160.25% | 50.12% | 136.29% | -49.16% | -6.42% | 107.31% |
Shares Outstanding (Basic) | 1,244 | 1,143 | 1,087 | 883 | 855 | 790 |
Shares Outstanding (Diluted) | 1,307 | 1,159 | 1,098 | 898 | 863 | 807 |
Shares Change | 13.25% | 5.53% | 22.26% | 4.10% | 6.88% | 7.43% |
EPS (Basic) | 24.87 | 11.61 | 8.13 | 4.24 | 8.61 | 9.96 |
EPS (Diluted) | 23.72 | 11.50 | 8.05 | 4.17 | 8.53 | 9.75 |
EPS Growth | 130.29% | 42.87% | 93.05% | -51.14% | -12.48% | 92.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5,459 | 15,938 | 42,179 | 40,800 | -6,349 | -13,151 |
Free Cash Flow Per Share | -4.18 | 13.76 | 38.42 | 45.44 | -7.36 | -16.30 |
Dividend Per Share | 7.800 | 7.800 | 6.000 | 1.800 | 4.300 | 5.500 |
Dividend Growth | 30.00% | 30.00% | 233.33% | -58.14% | -21.82% | 71.88% |
Gross Margin | 3.53% | 4.04% | 3.92% | 3.10% | 3.47% | 3.79% |
Operating Margin | 2.13% | 1.77% | 1.59% | 1.38% | 2.06% | 2.36% |
Profit Margin | 1.53% | 1.13% | 0.92% | 0.63% | 1.29% | 1.76% |
Free Cash Flow Margin | -0.27% | 1.35% | 4.40% | 6.86% | -1.11% | -2.94% |
EBITDA | 44,046 | 21,703 | 15,961 | 8,449 | 11,967 | 10,715 |
EBITDA Margin | 2.18% | 1.84% | 1.66% | 1.42% | 2.10% | 2.39% |
D&A For EBITDA | 885 | 820.76 | 697.15 | 248.81 | 184.28 | 157.44 |
EBIT | 43,161 | 20,882 | 15,264 | 8,200 | 11,783 | 10,557 |
EBIT Margin | 2.13% | 1.77% | 1.59% | 1.38% | 2.06% | 2.36% |
Effective Tax Rate | 20.53% | 22.03% | 22.21% | 23.42% | 23.32% | 22.84% |