Emerging Display Technologies Corp. (TPE:3038)
Taiwan · Delayed Price · Currency is TWD 20.35
-0.05 (-0.25%)
Aug 19, 2026, 1:30 PM CST
TPE:3038 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,893 | 3,011 | 3,606 | 4,387 | 4,693 | 4,183 | |
Revenue Growth | -11.89% | -16.50% | -17.81% | -6.52% | 12.17% | 11.94% |
Cost of Revenue | 2,261 | 2,317 | 2,779 | 3,376 | 3,775 | 3,470 |
Gross Profit | 631.8 | 693.17 | 826.95 | 1,011 | 917.45 | 713.19 |
Selling, General & Admin | 388.35 | 383.26 | 420.6 | 417.65 | 408.73 | 333.06 |
Research & Development | 157.74 | 163.05 | 174.54 | 147.38 | 128.39 | 116.97 |
Other Operating Expenses | -5.74 | -5.6 | -4.85 | -4.34 | -4.09 | -3.86 |
Operating Expenses | 538.3 | 535.89 | 594.65 | 560.8 | 533.28 | 446.33 |
Operating Income | 93.49 | 157.28 | 232.3 | 449.92 | 384.17 | 266.86 |
Interest Expense | -11.69 | -11.55 | -10.94 | -12.66 | -10.37 | -9.18 |
Interest & Investment Income | 64.86 | 68.72 | 65.96 | 66.01 | 34.81 | 28.69 |
Currency Exchange Gain (Loss) | -54.45 | -54.45 | 94.98 | -7.37 | 92.27 | -18.18 |
Other Non Operating Income (Expenses) | 131.71 | 12.83 | -2.71 | -1.84 | -0.74 | -1.56 |
EBT Excluding Unusual Items | 223.92 | 172.82 | 379.6 | 494.06 | 500.14 | 266.63 |
Gain (Loss) on Sale of Investments | -3.04 | -3.04 | 11.69 | 10.56 | - | - |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 2.11 | 0.37 | 0.63 | 1.29 |
Pretax Income | 220.94 | 169.83 | 393.4 | 504.98 | 500.76 | 267.92 |
Income Tax Expense | 8.18 | 7.34 | 65.31 | 86.39 | 80.79 | 31.39 |
Earnings From Continuing Operations | 212.76 | 162.49 | 328.09 | 418.6 | 419.98 | 236.54 |
Minority Interest in Earnings | 0.64 | 0.82 | -0.2 | -0.44 | 0.03 | 0.75 |
Net Income | 213.39 | 163.32 | 327.9 | 418.15 | 420 | 237.28 |
Net Income to Common | 213.39 | 163.32 | 327.9 | 418.15 | 420 | 237.28 |
Net Income Growth | 27.41% | -50.19% | -21.58% | -0.44% | 77.01% | 1.63% |
Shares Outstanding (Basic) | 145 | 149 | 149 | 149 | 149 | 149 |
Shares Outstanding (Diluted) | 146 | 149 | 150 | 150 | 150 | 150 |
Shares Change | -2.40% | -0.28% | -0.15% | -0.24% | 0.39% | -0.05% |
EPS (Basic) | 1.47 | 1.10 | 2.21 | 2.81 | 2.83 | 1.60 |
EPS (Diluted) | 1.47 | 1.10 | 2.19 | 2.79 | 2.80 | 1.59 |
EPS Growth | 32.09% | -49.81% | -21.50% | -0.36% | 76.10% | 1.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 281.35 | 362.54 | 377.23 | 545.1 | 587.93 | 97.4 |
Free Cash Flow Per Share | 1.93 | 2.43 | 2.52 | 3.64 | 3.92 | 0.65 |
Dividend Per Share | 1.200 | 1.200 | 1.500 | 1.600 | 1.600 | 1.200 |
Dividend Growth | -20.00% | -20.00% | -6.25% | 0% | 33.33% | 0% |
Gross Margin | 21.84% | 23.03% | 22.94% | 23.04% | 19.55% | 17.05% |
Operating Margin | 3.23% | 5.22% | 6.44% | 10.26% | 8.19% | 6.38% |
Profit Margin | 7.38% | 5.42% | 9.09% | 9.53% | 8.95% | 5.67% |
Free Cash Flow Margin | 9.72% | 12.04% | 10.46% | 12.43% | 12.53% | 2.33% |
EBITDA | 167.6 | 230.16 | 301.75 | 508.59 | 435.45 | 315.83 |
EBITDA Margin | 5.79% | 7.65% | 8.37% | 11.59% | 9.28% | 7.55% |
D&A For EBITDA | 74.1 | 72.89 | 69.44 | 58.68 | 51.28 | 48.97 |
EBIT | 93.49 | 157.28 | 232.3 | 449.92 | 384.17 | 266.86 |
EBIT Margin | 3.23% | 5.22% | 6.44% | 10.26% | 8.19% | 6.38% |
Effective Tax Rate | 3.70% | 4.32% | 16.60% | 17.11% | 16.13% | 11.72% |