Tripod Technology Corporation (TPE:3044)
Taiwan · Delayed Price · Currency is TWD 463.00
+13.00 (2.89%)
Aug 25, 2026, 1:30 PM CST
Tripod Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 84,190 | 73,399 | 65,804 | 58,862 | 65,784 | 63,000 | |
Revenue Growth | 20.70% | 11.54% | 11.79% | -10.52% | 4.42% | 13.42% |
Cost of Revenue | 61,129 | 54,407 | 50,516 | 47,476 | 53,979 | 51,101 |
Gross Profit | 23,061 | 18,992 | 15,288 | 11,387 | 11,805 | 11,899 |
Selling, General & Admin | 6,449 | 5,747 | 5,126 | 4,531 | 4,862 | 5,057 |
Research & Development | 292.29 | 306.75 | 281.64 | 249.77 | 239.99 | 210.9 |
Operating Expenses | 6,768 | 6,080 | 5,416 | 4,763 | 5,036 | 5,286 |
Operating Income | 16,292 | 12,912 | 9,871 | 6,624 | 6,769 | 6,613 |
Interest Expense | -149.47 | -161.04 | -164.03 | -185.45 | -227.72 | -101.03 |
Interest & Investment Income | 813.48 | 902.71 | 1,080 | 662.03 | 300.85 | 312.04 |
Currency Exchange Gain (Loss) | 41.32 | 41.32 | 99.72 | 18.58 | 727.87 | -303.5 |
Other Non Operating Income (Expenses) | 218.84 | 295.88 | 174.07 | 681.24 | 576.97 | 218.69 |
EBT Excluding Unusual Items | 17,217 | 13,991 | 11,060 | 7,800 | 8,147 | 6,739 |
Gain (Loss) on Sale of Investments | -12.91 | -12.91 | 66.35 | 43.66 | -358.37 | 755.23 |
Gain (Loss) on Sale of Assets | 19.73 | 19.73 | 9.83 | 10.87 | 36.44 | 3.17 |
Asset Writedown | -24.97 | - | -140.08 | - | - | - |
Other Unusual Items | - | - | - | 222.53 | - | - |
Pretax Income | 17,198 | 13,998 | 10,996 | 8,077 | 7,825 | 7,498 |
Income Tax Expense | 4,931 | 3,773 | 2,614 | 2,015 | 1,624 | 1,639 |
Earnings From Continuing Operations | 12,268 | 10,225 | 8,383 | 6,062 | 6,201 | 5,858 |
Minority Interest in Earnings | -0.32 | 0.03 | -0.22 | -0.11 | -0.27 | 0.02 |
Net Income | 12,267 | 10,225 | 8,382 | 6,062 | 6,200 | 5,858 |
Net Income to Common | 12,267 | 10,225 | 8,382 | 6,062 | 6,200 | 5,858 |
Net Income Growth | 31.15% | 21.98% | 38.28% | -2.23% | 5.84% | -4.36% |
Shares Outstanding (Basic) | 1,396 | 526 | 526 | 526 | 526 | 526 |
Shares Outstanding (Diluted) | 1,397 | 528 | 529 | 529 | 531 | 531 |
Shares Change | 164.13% | -0.17% | -0.02% | -0.39% | 0.02% | -0.47% |
EPS (Basic) | 8.79 | 19.45 | 15.95 | 11.53 | 11.80 | 11.15 |
EPS (Diluted) | 8.78 | 19.36 | 15.85 | 11.46 | 11.67 | 11.03 |
EPS Growth | -50.36% | 22.14% | 38.31% | -1.80% | 5.80% | -3.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,211 | 5,932 | 9,135 | 12,590 | 8,788 | -3,909 |
Free Cash Flow Per Share | -1.58 | 11.23 | 17.27 | 23.79 | 16.54 | -7.36 |
Dividend Per Share | 12.700 | 12.700 | 10.300 | 7.500 | 7.450 | 7.000 |
Dividend Growth | 23.30% | 23.30% | 37.33% | 0.67% | 6.43% | -4.76% |
Gross Margin | 27.39% | 25.88% | 23.23% | 19.35% | 17.95% | 18.89% |
Operating Margin | 19.35% | 17.59% | 15.00% | 11.25% | 10.29% | 10.50% |
Profit Margin | 14.57% | 13.93% | 12.74% | 10.30% | 9.43% | 9.30% |
Free Cash Flow Margin | -2.63% | 8.08% | 13.88% | 21.39% | 13.36% | -6.20% |
EBITDA | 20,792 | 17,148 | 14,438 | 11,708 | 11,690 | 10,599 |
EBITDA Margin | 24.70% | 23.36% | 21.94% | 19.89% | 17.77% | 16.82% |
D&A For EBITDA | 4,499 | 4,236 | 4,567 | 5,084 | 4,921 | 3,985 |
EBIT | 16,292 | 12,912 | 9,871 | 6,624 | 6,769 | 6,613 |
EBIT Margin | 19.35% | 17.59% | 15.00% | 11.25% | 10.29% | 10.50% |
Effective Tax Rate | 28.67% | 26.96% | 23.77% | 24.95% | 20.76% | 21.87% |