Taiwan Mobile Co., Ltd. (TPE: 3045)
Taiwan
· Delayed Price · Currency is TWD
116.00
0.00 (0.00%)
Dec 19, 2024, 1:30 PM CST
Taiwan Mobile Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 196,821 | 183,348 | 172,206 | 156,110 | 132,861 | 124,421 | Upgrade
|
Revenue Growth (YoY) | 9.13% | 6.47% | 10.31% | 17.50% | 6.78% | 4.79% | Upgrade
|
Cost of Revenue | 158,692 | 148,586 | 138,981 | 124,735 | 101,415 | 91,612 | Upgrade
|
Gross Profit | 38,129 | 34,762 | 33,225 | 31,375 | 31,446 | 32,809 | Upgrade
|
Selling, General & Admin | 18,955 | 17,305 | 16,494 | 15,538 | 15,316 | 15,711 | Upgrade
|
Research & Development | 642.54 | 511.57 | 391.27 | 242.61 | 215 | 163.17 | Upgrade
|
Other Operating Expenses | -1,097 | -868.86 | -810.99 | -684 | -332.57 | -499.77 | Upgrade
|
Operating Expenses | 18,870 | 17,218 | 16,332 | 15,322 | 15,390 | 15,615 | Upgrade
|
Operating Income | 19,259 | 17,545 | 16,893 | 16,053 | 16,056 | 17,193 | Upgrade
|
Interest Expense | -1,375 | -1,029 | -737.13 | -627.81 | -618.59 | -574.78 | Upgrade
|
Interest & Investment Income | 1,090 | 228.43 | 110.44 | 56.37 | 66.12 | 232.52 | Upgrade
|
Earnings From Equity Investments | -123.45 | -51.42 | 10.15 | -19.68 | 99.89 | 10.49 | Upgrade
|
Currency Exchange Gain (Loss) | 53.99 | -8.8 | 43.12 | -10.65 | -5.93 | -40.89 | Upgrade
|
Other Non Operating Income (Expenses) | 37.65 | 36.53 | 55.35 | 26.7 | 121.47 | 77.37 | Upgrade
|
EBT Excluding Unusual Items | 18,942 | 16,720 | 16,375 | 15,478 | 15,719 | 16,898 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -13.33 | -40.16 | Upgrade
|
Gain (Loss) on Sale of Investments | 158.08 | 215.57 | 112.18 | 94.92 | 73.71 | 1.04 | Upgrade
|
Gain (Loss) on Sale of Assets | 476.81 | 618.75 | -213.37 | 8.69 | -321.71 | -277.12 | Upgrade
|
Asset Writedown | -83.16 | -83.16 | -82.23 | - | - | - | Upgrade
|
Pretax Income | 19,493 | 17,471 | 16,191 | 15,582 | 15,458 | 16,582 | Upgrade
|
Income Tax Expense | 3,548 | 3,136 | 3,220 | 2,756 | 3,064 | 3,290 | Upgrade
|
Earnings From Continuing Operations | 15,945 | 14,335 | 12,971 | 12,825 | 12,394 | 13,292 | Upgrade
|
Net Income to Company | 15,945 | 14,335 | 12,971 | 12,825 | 12,394 | 13,292 | Upgrade
|
Minority Interest in Earnings | -1,994 | -2,061 | -1,946 | -1,837 | -1,107 | -810.7 | Upgrade
|
Net Income | 13,951 | 12,274 | 11,026 | 10,988 | 11,287 | 12,481 | Upgrade
|
Net Income to Common | 13,951 | 12,274 | 11,026 | 10,988 | 11,287 | 12,481 | Upgrade
|
Net Income Growth | 25.03% | 11.32% | 0.34% | -2.64% | -9.57% | -8.51% | Upgrade
|
Shares Outstanding (Basic) | 2,991 | 2,838 | 2,820 | 2,815 | 2,812 | 2,768 | Upgrade
|
Shares Outstanding (Diluted) | 2,996 | 2,842 | 2,824 | 2,825 | 2,824 | 2,824 | Upgrade
|
Shares Change (YoY) | 6.04% | 0.64% | -0.02% | 0.01% | 0.02% | 0.06% | Upgrade
|
EPS (Basic) | 4.66 | 4.33 | 3.91 | 3.90 | 4.01 | 4.51 | Upgrade
|
EPS (Diluted) | 4.65 | 4.32 | 3.90 | 3.89 | 4.00 | 4.44 | Upgrade
|
EPS Growth | 17.79% | 10.77% | 0.22% | -2.68% | -9.86% | -8.77% | Upgrade
|
Free Cash Flow | 23,721 | 20,305 | 19,401 | 19,320 | 20,439 | 23,370 | Upgrade
|
Free Cash Flow Per Share | 7.92 | 7.14 | 6.87 | 6.84 | 7.24 | 8.28 | Upgrade
|
Dividend Per Share | 4.300 | 4.300 | 4.300 | 4.300 | 4.300 | 4.750 | Upgrade
|
Dividend Growth | 0% | 0% | 0% | 0.01% | -9.48% | -14.40% | Upgrade
|
Gross Margin | 19.37% | 18.96% | 19.29% | 20.10% | 23.67% | 26.37% | Upgrade
|
Operating Margin | 9.79% | 9.57% | 9.81% | 10.28% | 12.08% | 13.82% | Upgrade
|
Profit Margin | 7.09% | 6.69% | 6.40% | 7.04% | 8.50% | 10.03% | Upgrade
|
Free Cash Flow Margin | 12.05% | 11.07% | 11.27% | 12.38% | 15.38% | 18.78% | Upgrade
|
EBITDA | 35,189 | 31,011 | 29,903 | 28,829 | 26,948 | 29,012 | Upgrade
|
EBITDA Margin | 17.88% | 16.91% | 17.36% | 18.47% | 20.28% | 23.32% | Upgrade
|
D&A For EBITDA | 15,930 | 13,466 | 13,011 | 12,776 | 10,892 | 11,819 | Upgrade
|
EBIT | 19,259 | 17,545 | 16,893 | 16,053 | 16,056 | 17,193 | Upgrade
|
EBIT Margin | 9.79% | 9.57% | 9.81% | 10.28% | 12.08% | 13.82% | Upgrade
|
Effective Tax Rate | 18.20% | 17.95% | 19.89% | 17.69% | 19.82% | 19.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.