Taiwan Mobile Co., Ltd. (TPE:3045)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
114.00
+0.50 (0.44%)
Jul 30, 2026, 1:30 PM CST

Taiwan Mobile Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
200,376198,765199,374183,348172,206156,110
Revenue Growth
0.56%-0.31%8.74%6.47%10.31%17.50%
Gross Profit
41,80340,95639,69534,76233,22531,375
Operating Income
22,23321,45020,25017,54516,89316,053
Net Income
14,92914,43713,81712,27411,02610,988
Earnings Per Share
4.844.704.564.323.903.89
EPS Growth
1.41%3.00%5.56%10.77%0.22%-2.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cable Television and Broadband
6,1655,9325,8946,2636,3336,237
Adjustments and Eliminations
-5,961-5,889-4,578-4,258-3,833-3,072
Retail
108,854108,666112,564109,243103,43688,397
Telecommunications
90,63389,38884,85271,48965,69264,012
Others
683.9667.97641.58610.9578.47536.15
Total
200,376198,765199,374183,348172,206156,110

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,07010,82914,42014,30715,66916,178
Total Debt
95,81996,405103,632106,91381,02980,507
Net Cash (Debt)
-83,750-85,576-89,213-92,605-65,360-64,329
Net Cash Growth
------
Net Cash Per Share
-26.87-27.58-29.45-32.58-23.14-22.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39,17037,50136,04529,05829,57730,196
Capital Expenditures
-9,863-10,744-11,619-8,753-10,175-10,875
Free Cash Flow
29,30726,75824,42620,30519,40119,320
Free Cash Flow Growth
30.16%9.54%20.30%4.66%0.42%-5.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.86%20.61%19.91%18.96%19.29%20.10%
Operating Margin
11.10%10.79%10.16%9.57%9.81%10.28%
Pretax Margin
10.33%10.03%9.80%9.53%9.40%9.98%
Profit Margin
7.45%7.26%6.93%6.69%6.40%7.04%
FCF Margin
14.63%13.46%12.25%11.07%11.27%12.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.8004.8004.5004.3004.3004.300
Dividend Per Share Growth
5.43%6.67%4.65%0%0%0.01%
Dividend Yield
4.21%4.61%4.31%4.92%5.35%5.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.4322.7324.8522.6624.2325.62
Forward PE
22.7722.2524.5624.5924.2222.78
P/FCF Ratio
11.7412.2614.0513.7013.7714.57
PS Ratio
1.721.651.721.521.551.80