Taiwan Mobile Co., Ltd. (TPE:3045)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
115.00
+1.50 (1.32%)
Aug 20, 2026, 1:30 PM CST

Taiwan Mobile Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
202,337198,765199,374183,348172,206156,110
Revenue Growth
1.68%-0.31%8.74%6.47%10.31%17.50%
Gross Profit
42,75440,95639,69534,76233,22531,375
Operating Income
23,18421,45020,25017,54516,89316,053
Net Income
16,17814,43713,81712,27411,02610,988
Earnings Per Share
5.234.704.564.323.903.89
EPS Growth
9.52%3.00%5.56%10.77%0.22%-2.68%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Eliminations
-6,011-5,889-4,578-4,258-3,833-3,072
Retail
109,916108,666112,564109,243103,43688,397
Cable Television and Broadband
6,3735,9325,8946,2636,3336,237
Telecommunications
91,37289,38884,85271,48965,69264,012
Others
687.21667.97641.58610.9578.47536.15
Total
202,337198,765199,374183,348172,206156,110

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,20010,82914,42014,30715,66916,178
Total Debt
87,05996,405103,632106,91381,02980,507
Net Cash (Debt)
-72,859-85,576-89,213-92,605-65,360-64,329
Net Cash Growth
------
Net Cash Per Share
-23.33-27.58-29.45-32.58-23.14-22.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
40,85437,50136,04529,05829,57730,196
Capital Expenditures
-9,337-10,744-11,619-8,753-10,175-10,875
Free Cash Flow
31,51726,75824,42620,30519,40119,320
Free Cash Flow Growth
36.46%9.54%20.30%4.66%0.42%-5.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.13%20.61%19.91%18.96%19.29%20.10%
Operating Margin
11.46%10.79%10.16%9.57%9.81%10.28%
Pretax Margin
10.97%10.03%9.80%9.53%9.40%9.98%
Profit Margin
8.00%7.26%6.93%6.69%6.40%7.04%
FCF Margin
15.58%13.46%12.25%11.07%11.27%12.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.8004.8004.5004.3004.3004.300
Dividend Per Share Growth
5.43%6.67%4.65%0%0%0.01%
Dividend Yield
4.32%4.61%4.31%4.92%5.35%5.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.9922.7324.8522.6624.2325.62
Forward PE
20.7822.2524.5624.5924.2222.78
P/FCF Ratio
11.0612.2614.0513.7013.7714.57
PS Ratio
1.721.651.721.521.551.80