EDOM Technology Co., Ltd. (TPE:3048)
Taiwan · Delayed Price · Currency is TWD 56.20
0.00 (0.00%)
Aug 27, 2026, 1:30 PM CST
EDOM Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 132,874 | 115,573 | 113,256 | 107,195 | 118,707 | 108,237 | |
Revenue Growth | 11.09% | 2.04% | 5.65% | -9.70% | 9.67% | -0.26% |
Cost of Revenue | 127,780 | 111,630 | 109,664 | 103,871 | 114,740 | 104,810 |
Gross Profit | 5,094 | 3,942 | 3,592 | 3,324 | 3,967 | 3,426 |
Selling, General & Admin | 2,512 | 2,102 | 1,967 | 1,811 | 2,211 | 1,812 |
Operating Expenses | 2,519 | 2,099 | 1,965 | 1,810 | 2,200 | 1,810 |
Operating Income | 2,575 | 1,843 | 1,627 | 1,514 | 1,768 | 1,617 |
Interest Expense | -1,242 | -1,158 | -1,447 | -1,567 | -959.27 | -270.09 |
Interest & Investment Income | 49.43 | 53.49 | 37.59 | 29.39 | 10.71 | 7.42 |
Earnings From Equity Investments | -8.71 | -12.24 | 13.12 | -12.44 | 2.99 | 4.84 |
Currency Exchange Gain (Loss) | 98.52 | -20.53 | 23.69 | 28.79 | 79.45 | -29.53 |
Other Non Operating Income (Expenses) | 173.27 | 33.59 | -989.85 | 72.08 | 67.16 | 33.28 |
EBT Excluding Unusual Items | 1,646 | 738.73 | -735.1 | 64.18 | 968.7 | 1,362 |
Gain (Loss) on Sale of Investments | -52.46 | -52.46 | 23.35 | -21.85 | 99.73 | 61.06 |
Gain (Loss) on Sale of Assets | 0.44 | 0.44 | 16.12 | -0.25 | 1.09 | -0.25 |
Other Unusual Items | 0.18 | 0.18 | - | 0.01 | - | - |
Pretax Income | 1,594 | 686.89 | -695.63 | 42.09 | 1,070 | 1,423 |
Income Tax Expense | 323.49 | 145.65 | -129.86 | 35.97 | 245.47 | 288.1 |
Earnings From Continuing Operations | 1,270 | 541.24 | -565.77 | 6.13 | 824.05 | 1,135 |
Minority Interest in Earnings | - | - | - | - | -0.32 | -1.78 |
Net Income | 1,270 | 541.24 | -565.77 | 6.13 | 823.73 | 1,133 |
Net Income to Common | 1,270 | 541.24 | -565.77 | 6.13 | 823.73 | 1,133 |
Net Income Growth | - | - | - | -99.26% | -27.32% | 62.55% |
Shares Outstanding (Basic) | 268 | 270 | 270 | 270 | 265 | 245 |
Shares Outstanding (Diluted) | 270 | 271 | 270 | 270 | 267 | 247 |
Shares Change | -0.38% | 0.31% | -0.17% | 1.12% | 8.00% | -0.00% |
EPS (Basic) | 4.73 | 2.01 | -2.10 | 0.02 | 3.11 | 4.63 |
EPS (Diluted) | 4.70 | 2.00 | -2.10 | 0.02 | 3.08 | 4.58 |
EPS Growth | - | - | - | -99.35% | -32.75% | 62.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,958 | -3,532 | 1,879 | 4,847 | -3,327 | -359.64 |
Free Cash Flow Per Share | -10.96 | -13.05 | 6.96 | 17.93 | -12.45 | -1.45 |
Dividend Per Share | 1.000 | 1.000 | - | 1.000 | 2.000 | 3.400 |
Dividend Growth | - | - | - | -50.00% | -41.18% | 96.84% |
Gross Margin | 3.83% | 3.41% | 3.17% | 3.10% | 3.34% | 3.17% |
Operating Margin | 1.94% | 1.59% | 1.44% | 1.41% | 1.49% | 1.49% |
Profit Margin | 0.96% | 0.47% | -0.50% | 0.01% | 0.69% | 1.05% |
Free Cash Flow Margin | -2.23% | -3.06% | 1.66% | 4.52% | -2.80% | -0.33% |
EBITDA | 2,642 | 1,909 | 1,691 | 1,582 | 1,835 | 1,655 |
EBITDA Margin | 1.99% | 1.65% | 1.49% | 1.48% | 1.55% | 1.53% |
D&A For EBITDA | 67.13 | 66.57 | 63.38 | 67.85 | 67 | 38.74 |
EBIT | 2,575 | 1,843 | 1,627 | 1,514 | 1,768 | 1,617 |
EBIT Margin | 1.94% | 1.59% | 1.44% | 1.41% | 1.49% | 1.49% |
Effective Tax Rate | 20.30% | 21.20% | - | 85.45% | 22.95% | 20.24% |
Revenue as Reported | 132,874 | 115,573 | 113,256 | 107,195 | 118,707 | 108,237 |