U-Tech Media Corporation (TPE:3050)
Taiwan
· Delayed Price · Currency is TWD 13.15
+0.15 (1.15%)
Jun 26, 2025, 1:30 PM CST
U-Tech Media Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,249 | 1,253 | 1,136 | 1,113 | 1,013 | 964.94 | Upgrade
|
| Revenue Growth (YoY) | 6.38% | 10.22% | 2.12% | 9.81% | 5.03% | -5.40% | Upgrade
|
| Cost of Revenue | 832.72 | 832.32 | 694.11 | 710.43 | 666.19 | 584.2 | Upgrade
|
| Gross Profit | 416.33 | 420.31 | 442.33 | 402.39 | 347.25 | 380.74 | Upgrade
|
| Selling, General & Admin | 377.25 | 382.69 | 330.48 | 282.06 | 231.15 | 199.49 | Upgrade
|
| Research & Development | - | - | 0.36 | 3.01 | 3.98 | - | Upgrade
|
| Operating Expenses | 377.25 | 382.69 | 330.84 | 285.1 | 234.51 | 197.89 | Upgrade
|
| Operating Income | 39.09 | 37.63 | 111.49 | 117.29 | 112.74 | 182.85 | Upgrade
|
| Interest Expense | -48.19 | -47.21 | -43.74 | -43.83 | -43.2 | -50.14 | Upgrade
|
| Interest & Investment Income | 22.49 | 22.77 | 21.21 | 8.49 | 3.7 | 54.35 | Upgrade
|
| Earnings From Equity Investments | -2.31 | 2.03 | -11.4 | 4.15 | 21.22 | 11.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 25.79 | 22.1 | -3.33 | 40.38 | -26.56 | -50.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 43.82 | 42.57 | 26.82 | 17.73 | 12.79 | 13.13 | Upgrade
|
| EBT Excluding Unusual Items | 80.67 | 79.89 | 101.06 | 144.21 | 80.7 | 161.54 | Upgrade
|
| Impairment of Goodwill | -6.1 | -6.1 | -4.61 | -1.06 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.4 | 57.66 | 7.4 | -22.63 | 51.85 | -9.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -11.64 | -16.41 | -3.13 | -2.73 | 34.5 | -1.59 | Upgrade
|
| Other Unusual Items | - | - | - | 3.53 | 6.01 | 2.84 | Upgrade
|
| Pretax Income | 64.34 | 115.05 | 100.72 | 121.32 | 173.05 | 152.93 | Upgrade
|
| Income Tax Expense | 11.62 | 13.66 | 10.68 | 0.29 | 17.35 | 12.36 | Upgrade
|
| Earnings From Continuing Operations | 52.72 | 101.39 | 90.05 | 121.03 | 155.7 | 140.56 | Upgrade
|
| Minority Interest in Earnings | -17.61 | -16.55 | -17.55 | -18 | -23.82 | -24.11 | Upgrade
|
| Net Income | 35.11 | 84.84 | 72.5 | 103.03 | 131.88 | 116.45 | Upgrade
|
| Net Income to Common | 35.11 | 84.84 | 72.5 | 103.03 | 131.88 | 116.45 | Upgrade
|
| Net Income Growth | -67.06% | 17.02% | -29.64% | -21.88% | 13.25% | 5.67% | Upgrade
|
| Shares Outstanding (Basic) | 155 | 154 | 146 | 146 | 146 | 146 | Upgrade
|
| Shares Outstanding (Diluted) | 155 | 155 | 146 | 146 | 146 | 146 | Upgrade
|
| Shares Change (YoY) | 5.09% | 5.66% | -0.08% | -0.01% | -0.00% | -0.08% | Upgrade
|
| EPS (Basic) | 0.23 | 0.55 | 0.50 | 0.71 | 0.90 | 0.80 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.55 | 0.50 | 0.70 | 0.90 | 0.80 | Upgrade
|
| EPS Growth | -68.80% | 10.75% | -29.06% | -22.22% | 12.82% | 6.36% | Upgrade
|
| Free Cash Flow | 140.77 | -52.01 | 240.86 | 230.99 | 232.9 | 52.97 | Upgrade
|
| Free Cash Flow Per Share | 0.91 | -0.34 | 1.65 | 1.58 | 1.59 | 0.36 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.600 | 0.600 | Upgrade
|
| Dividend Growth | - | - | - | -16.67% | - | 20.00% | Upgrade
|
| Gross Margin | 33.33% | 33.55% | 38.92% | 36.16% | 34.26% | 39.46% | Upgrade
|
| Operating Margin | 3.13% | 3.00% | 9.81% | 10.54% | 11.13% | 18.95% | Upgrade
|
| Profit Margin | 2.81% | 6.77% | 6.38% | 9.26% | 13.01% | 12.07% | Upgrade
|
| Free Cash Flow Margin | 11.27% | -4.15% | 21.19% | 20.76% | 22.98% | 5.49% | Upgrade
|
| EBITDA | 210.94 | 205.47 | 273.21 | 276.88 | 260.03 | 323.33 | Upgrade
|
| EBITDA Margin | 16.89% | 16.40% | 24.04% | 24.88% | 25.66% | 33.51% | Upgrade
|
| D&A For EBITDA | 171.85 | 167.85 | 161.72 | 159.59 | 147.29 | 140.47 | Upgrade
|
| EBIT | 39.09 | 37.63 | 111.49 | 117.29 | 112.74 | 182.85 | Upgrade
|
| EBIT Margin | 3.13% | 3.00% | 9.81% | 10.54% | 11.13% | 18.95% | Upgrade
|
| Effective Tax Rate | 18.06% | 11.87% | 10.60% | 0.24% | 10.03% | 8.09% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.