U-Tech Media Corporation (TPE:3050)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
11.30
-0.10 (-0.88%)
Sep 8, 2026, 1:30 PM CST

U-Tech Media Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2321,2621,2531,1361,1131,013
Revenue Growth
-2.25%0.72%10.22%2.12%9.81%5.03%
Gross Profit
397.55419.37420.31442.33402.39347.25
Operating Income
3.0438.837.63111.49117.29112.74
Net Income
81.586.6284.8472.5103.03131.88
Earnings Per Share
0.520.040.550.500.700.90
EPS Growth
--92.73%10.75%-29.06%-22.22%12.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Department
75.272.7135.7849.9725.6811.88
Electricity sales department
370365.22345.35334.79334.67332.24
Care Services Department
180174.96158.56---
Adjustments and Eliminations
-38.46-35.34-18.71-87.29-113.25-83.86
Catering segment
334.35319.85283.82378.55352.82192.59
Storage Media Department
310.76364.28447.82460.41512.9560.59
Total
1,2321,2621,2531,1361,1131,013

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6521,4861,3741,3291,2151,222
Total Debt
2,3232,3482,1441,9291,9822,107
Net Cash (Debt)
-670.42-862.05-770.41-599.61-767.12-884.43
Net Cash Growth
------
Net Cash Per Share
-4.32-5.56-4.99-4.10-5.24-6.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
164.93177.35402.71325.97332.76353.46
Capital Expenditures
-188.34-154.63-454.72-85.11-101.77-120.56
Free Cash Flow
-23.4122.72-52.01240.86230.99232.9
Free Cash Flow Growth
---4.28%-0.82%339.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.27%33.24%33.55%38.92%36.16%34.26%
Operating Margin
0.25%3.08%3.00%9.81%10.54%11.13%
Pretax Margin
9.71%2.99%9.18%8.86%10.90%17.08%
Profit Margin
6.62%0.53%6.77%6.38%9.26%13.01%
FCF Margin
-1.90%1.80%-4.15%21.19%20.76%22.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2500.5000.5000.5000.600
Dividend Per Share Growth
-50.00%-50.00%0%0%-16.67%0%
Dividend Yield
2.17%1.89%3.07%3.18%3.28%3.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.73317.1331.5134.3324.1620.37
P/FCF Ratio
-92.43-10.3310.7811.53
PS Ratio
1.421.662.132.192.242.65