U-Tech Media Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,891	2,100	2,673	2,489	2,489	2,686
Market Cap Growth	-23.27%	-21.45%	7.41%	-	-7.34%	-5.64%
Enterprise Value	3,303	3,553	3,890	3,500	3,733	3,918
Last Close Price	12.20	13.55	16.65	16.08	15.58	16.17
PE Ratio	285.53	317.13	31.51	34.33	24.16	20.37
PS Ratio	1.50	1.66	2.13	2.19	2.24	2.65
PB Ratio	0.63	0.70	0.91	0.92	0.92	1.00
P/TBV Ratio	0.86	0.96	1.18	1.06	1.06	1.16
P/FCF Ratio	83.22	92.43	-	10.33	10.78	11.53
P/OCF Ratio	10.66	11.84	6.64	7.64	7.48	7.60
EV/Sales Ratio	2.62	2.82	3.11	3.08	3.36	3.87
EV/EBITDA Ratio	12.08	16.27	18.93	12.81	13.48	15.07
EV/EBIT Ratio	113.79	91.57	103.38	31.39	31.83	34.75
EV/FCF Ratio	145.37	156.35	-	14.53	16.16	16.82
Debt / Equity Ratio	0.78	0.78	0.73	0.71	0.73	0.78
Debt / EBITDA Ratio	8.29	8.29	8.02	6.03	6.16	7.39
Debt / FCF Ratio	103.35	103.35	-	8.01	8.58	9.05
Net Debt / Equity Ratio	0.29	0.29	0.26	0.22	0.28	0.33
Net Debt / EBITDA Ratio	3.95	3.95	3.75	2.19	2.77	3.40
Net Debt / FCF Ratio	37.94	37.94	-14.81	2.49	3.32	3.80
Asset Turnover	0.22	0.22	0.24	0.23	0.22	0.19
Inventory Turnover	13.38	13.38	12.18	9.53	8.68	9.84
Quick Ratio	1.89	1.89	1.56	1.91	2.02	1.50
Current Ratio	2.07	2.07	1.69	2.09	2.23	1.65
Return on Equity (ROE)	0.89%	0.89%	3.59%	3.31%	4.47%	5.87%
Return on Assets (ROA)	0.43%	0.43%	0.44%	1.38%	1.42%	1.31%
Return on Invested Capital (ROIC)	0.70%	0.72%	0.94%	2.93%	3.31%	2.82%
Return on Capital Employed (ROCE)	0.80%	0.80%	0.80%	2.60%	2.70%	2.60%
Earnings Yield	0.35%	0.32%	3.17%	2.91%	4.14%	4.91%
FCF Yield	1.20%	1.08%	-1.94%	9.68%	9.28%	8.67%
Dividend Yield	2.05%	1.85%	3.00%	3.11%	3.21%	3.71%
Payout Ratio	1170.22%	1170.22%	91.34%	100.68%	85.01%	66.42%
Buyback Yield / Dilution	-0.34%	-0.34%	-5.66%	0.08%	0.01%	0.00%
Total Shareholder Return	1.65%	1.51%	-2.66%	3.19%	3.22%	3.71%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.