Fu Hua Innovation Co., Ltd. (TPE:3056)
Taiwan
· Delayed Price · Currency is TWD 37.90
+0.60 (1.61%)
May 9, 2025, 1:35 PM CST
Fu Hua Innovation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 16,048 | 12,754 | 1,522 | 8,698 | 3,647 | 4,685 | Upgrade
|
| Revenue Growth (YoY) | 1015.57% | 737.82% | -82.50% | 138.46% | -22.14% | 25.18% | Upgrade
|
| Cost of Revenue | 12,233 | 9,698 | 880.96 | 5,698 | 2,591 | 3,158 | Upgrade
|
| Gross Profit | 3,815 | 3,056 | 641.28 | 3,000 | 1,056 | 1,527 | Upgrade
|
| Selling, General & Admin | 406.01 | 410.51 | 290.9 | 311.65 | 263.17 | 249.98 | Upgrade
|
| Operating Expenses | 406.01 | 410.51 | 290.9 | 311.65 | 263.17 | 249.98 | Upgrade
|
| Operating Income | 3,409 | 2,645 | 350.38 | 2,688 | 792.68 | 1,277 | Upgrade
|
| Interest Expense | -30.92 | -21.02 | -19.77 | -18.18 | -15.67 | -4.82 | Upgrade
|
| Interest & Investment Income | 45.5 | 42.2 | 39.12 | 10.89 | 3.45 | 3.61 | Upgrade
|
| Earnings From Equity Investments | -16.51 | -3.21 | -1.15 | -0.19 | -0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 10.03 | 10.03 | -0.14 | 15.25 | -4.01 | -7.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.22 | 17.05 | 11.04 | 9.32 | 15.83 | -21.1 | Upgrade
|
| EBT Excluding Unusual Items | 3,409 | 2,690 | 379.48 | 2,705 | 792.27 | 1,247 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.91 | 26.91 | 32.83 | 5.63 | 6.52 | 25.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.84 | 0.84 | 0.19 | - | 0.2 | 0.35 | Upgrade
|
| Pretax Income | 3,437 | 2,718 | 412.5 | 2,711 | 798.98 | 1,272 | Upgrade
|
| Income Tax Expense | 675.2 | 529.17 | 105.62 | 501.81 | 163.61 | 247.85 | Upgrade
|
| Net Income | 2,762 | 2,189 | 306.87 | 2,209 | 635.37 | 1,025 | Upgrade
|
| Net Income to Common | 2,762 | 2,189 | 306.87 | 2,209 | 635.37 | 1,025 | Upgrade
|
| Net Income Growth | 1024.12% | 613.27% | -86.11% | 247.66% | -37.99% | 117.37% | Upgrade
|
| Shares Outstanding (Basic) | 354 | 356 | 356 | 330 | 309 | 307 | Upgrade
|
| Shares Outstanding (Diluted) | 355 | 357 | 356 | 331 | 311 | 310 | Upgrade
|
| Shares Change (YoY) | -0.26% | 0.18% | 7.71% | 6.42% | 0.34% | 0.03% | Upgrade
|
| EPS (Basic) | 7.81 | 6.15 | 0.86 | 6.69 | 2.06 | 3.34 | Upgrade
|
| EPS (Diluted) | 7.78 | 6.14 | 0.86 | 6.68 | 2.05 | 3.31 | Upgrade
|
| EPS Growth | 1027.42% | 613.95% | -87.13% | 226.66% | -38.15% | 117.49% | Upgrade
|
| Free Cash Flow | 9,523 | 7,131 | -1,696 | 4,609 | -1,082 | -98.4 | Upgrade
|
| Free Cash Flow Per Share | 26.82 | 19.99 | -4.76 | 13.94 | -3.48 | -0.32 | Upgrade
|
| Dividend Per Share | - | 2.000 | 0.394 | 2.796 | 1.023 | 3.001 | Upgrade
|
| Dividend Growth | - | 407.36% | -85.90% | 173.34% | -65.91% | 46.67% | Upgrade
|
| Gross Margin | 23.77% | 23.96% | 42.13% | 34.49% | 28.95% | 32.59% | Upgrade
|
| Operating Margin | 21.24% | 20.74% | 23.02% | 30.90% | 21.73% | 27.25% | Upgrade
|
| Profit Margin | 17.21% | 17.16% | 20.16% | 25.40% | 17.42% | 21.87% | Upgrade
|
| Free Cash Flow Margin | 59.34% | 55.91% | -111.40% | 52.99% | -29.68% | -2.10% | Upgrade
|
| EBITDA | 3,470 | 2,706 | 385.28 | 2,704 | 808.71 | 1,288 | Upgrade
|
| EBITDA Margin | 21.62% | 21.21% | 25.31% | 31.09% | 22.17% | 27.48% | Upgrade
|
| D&A For EBITDA | 61.23 | 60.32 | 34.91 | 15.85 | 16.04 | 10.78 | Upgrade
|
| EBIT | 3,409 | 2,645 | 350.38 | 2,688 | 792.68 | 1,277 | Upgrade
|
| EBIT Margin | 21.24% | 20.74% | 23.02% | 30.90% | 21.73% | 27.25% | Upgrade
|
| Effective Tax Rate | 19.65% | 19.47% | 25.61% | 18.51% | 20.48% | 19.48% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.