Fu Hua Innovation Co., Ltd. (TPE: 3056)
Taiwan
· Delayed Price · Currency is TWD 35.00
+0.70 (2.04%)
Sep 13, 2024, 1:30 PM CST
Fu Hua Innovation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 820.59 | 1,522 | 8,698 | 3,647 | 4,685 | 3,742 | Upgrade
|
| Revenue Growth (YoY) | -88.92% | -82.50% | 138.46% | -22.14% | 25.18% | 40.62% | Upgrade
|
| Cost of Revenue | 506.86 | 880.96 | 5,698 | 2,591 | 3,158 | 3,005 | Upgrade
|
| Gross Profit | 313.73 | 641.28 | 3,000 | 1,056 | 1,527 | 737.59 | Upgrade
|
| Selling, General & Admin | 328.53 | 290.9 | 311.65 | 263.17 | 249.98 | 249.34 | Upgrade
|
| Operating Expenses | 328.53 | 290.9 | 311.65 | 263.17 | 249.98 | 249.34 | Upgrade
|
| Operating Income | -14.8 | 350.38 | 2,688 | 792.68 | 1,277 | 488.24 | Upgrade
|
| Interest Expense | -20.26 | -19.77 | -18.18 | -15.67 | -4.82 | -0.56 | Upgrade
|
| Interest & Investment Income | 42.12 | 39.12 | 10.89 | 3.45 | 3.61 | 7.78 | Upgrade
|
| Earnings From Equity Investments | -1.9 | -1.15 | -0.19 | -0.01 | - | -1.78 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.99 | -0.14 | 15.25 | -4.02 | -7.5 | -1.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.34 | 11.04 | 9.32 | 15.83 | -21.1 | 8.69 | Upgrade
|
| EBT Excluding Unusual Items | 27.48 | 379.48 | 2,705 | 792.27 | 1,247 | 500.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 36.71 | 32.83 | 5.63 | 6.52 | 25.14 | 6.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.76 | 0.19 | - | 0.2 | 0.35 | 0.41 | Upgrade
|
| Pretax Income | 64.95 | 412.5 | 2,711 | 798.98 | 1,272 | 507.99 | Upgrade
|
| Income Tax Expense | 29.67 | 105.62 | 501.81 | 163.61 | 247.85 | 36.63 | Upgrade
|
| Net Income | 35.29 | 306.87 | 2,209 | 635.37 | 1,025 | 471.37 | Upgrade
|
| Net Income to Common | 35.29 | 306.87 | 2,209 | 635.37 | 1,025 | 471.37 | Upgrade
|
| Net Income Growth | -98.34% | -86.11% | 247.66% | -37.99% | 117.37% | 41.34% | Upgrade
|
| Shares Outstanding (Basic) | 356 | 356 | 330 | 309 | 307 | 307 | Upgrade
|
| Shares Outstanding (Diluted) | 356 | 356 | 331 | 311 | 310 | 309 | Upgrade
|
| Shares Change (YoY) | 0.78% | 7.71% | 6.42% | 0.34% | 0.03% | -7.95% | Upgrade
|
| EPS (Basic) | 0.10 | 0.86 | 6.69 | 2.06 | 3.34 | 1.54 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.86 | 6.68 | 2.05 | 3.31 | 1.52 | Upgrade
|
| EPS Growth | -98.35% | -87.10% | 226.65% | -38.14% | 117.49% | 53.79% | Upgrade
|
| Free Cash Flow | -1,747 | -1,696 | 4,609 | -1,082 | -98.4 | -4,336 | Upgrade
|
| Free Cash Flow Per Share | -4.91 | -4.76 | 13.94 | -3.48 | -0.32 | -14.01 | Upgrade
|
| Dividend Per Share | 0.394 | 0.394 | 2.796 | 1.023 | 3.001 | 2.046 | Upgrade
|
| Dividend Growth | -85.90% | -85.90% | 173.34% | -65.91% | 46.67% | 100.00% | Upgrade
|
| Gross Margin | 38.23% | 42.13% | 34.49% | 28.95% | 32.59% | 19.71% | Upgrade
|
| Operating Margin | -1.80% | 23.02% | 30.91% | 21.73% | 27.25% | 13.05% | Upgrade
|
| Profit Margin | 4.30% | 20.16% | 25.40% | 17.42% | 21.87% | 12.60% | Upgrade
|
| Free Cash Flow Margin | -212.91% | -111.40% | 52.99% | -29.68% | -2.10% | -115.87% | Upgrade
|
| EBITDA | 43.14 | 385.28 | 2,704 | 808.71 | 1,288 | 494.76 | Upgrade
|
| EBITDA Margin | 5.26% | 25.31% | 31.09% | 22.17% | 27.48% | 13.22% | Upgrade
|
| D&A For EBITDA | 57.94 | 34.91 | 15.85 | 16.04 | 10.78 | 6.52 | Upgrade
|
| EBIT | -14.8 | 350.38 | 2,688 | 792.68 | 1,277 | 488.24 | Upgrade
|
| EBIT Margin | -1.80% | 23.02% | 30.91% | 21.73% | 27.25% | 13.05% | Upgrade
|
| Effective Tax Rate | 45.68% | 25.61% | 18.51% | 20.48% | 19.48% | 7.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.