Fu Hua Innovation Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,992	8,650	11,836	10,097	7,586	8,569
Market Cap Growth	-49.70%	-26.92%	17.22%	33.10%	-11.47%	3.91%
Enterprise Value	7,863	9,727	21,461	17,346	14,918	16,140
Last Close Price	14.55	18.00	23.15	19.53	13.42	16.27
PE Ratio	13.60	16.79	5.41	32.90	3.43	13.49
PS Ratio	1.72	2.13	0.93	6.63	0.87	2.35
PB Ratio	0.80	0.99	1.32	1.46	1.00	1.74
P/TBV Ratio	0.80	0.99	1.33	1.47	1.00	1.74
P/FCF Ratio	23.55	29.13	1.66	-	1.65	-
P/OCF Ratio	17.26	21.36	1.63	-	1.64	-
EV/Sales Ratio	1.94	2.40	1.68	11.40	1.72	4.43
EV/EBITDA Ratio	11.82	14.78	7.93	45.02	5.52	19.96
EV/EBIT Ratio	13.60	16.43	8.11	49.51	5.55	20.36
EV/FCF Ratio	26.48	32.76	3.01	-	3.24	-
Debt / Equity Ratio	0.58	0.58	0.69	1.70	1.33	2.42
Debt / EBITDA Ratio	7.49	7.49	2.26	29.09	3.70	14.60
Debt / FCF Ratio	17.13	17.13	0.86	-	2.18	-
Net Debt / Equity Ratio	0.10	0.10	0.04	1.10	0.76	2.15
Net Debt / EBITDA Ratio	1.32	1.32	0.12	19.67	2.14	13.10
Net Debt / FCF Ratio	2.94	2.94	0.05	-4.47	1.26	-9.78
Asset Turnover	0.25	0.25	0.64	0.07	0.42	0.19
Inventory Turnover	0.35	0.35	0.75	0.06	0.38	0.17
Quick Ratio	0.98	0.98	0.70	0.32	0.39	0.10
Current Ratio	3.02	3.02	1.93	1.61	1.83	1.49
Return on Equity (ROE)	5.82%	5.82%	27.63%	4.24%	35.28%	12.52%
Return on Assets (ROA)	2.25%	2.25%	8.24%	1.01%	8.18%	2.61%
Return on Invested Capital (ROIC)	4.89%	5.04%	17.94%	1.87%	15.16%	4.49%
Return on Capital Employed (ROCE)	5.60%	5.60%	28.50%	3.80%	27.30%	11.00%
Earnings Yield	7.37%	5.96%	18.49%	3.04%	29.12%	7.41%
FCF Yield	4.25%	3.43%	60.25%	-16.79%	60.75%	-12.63%
Dividend Yield	4.16%	3.39%	8.64%	1.49%	15.44%	4.66%
Payout Ratio	138.15%	138.15%	6.41%	324.33%	14.38%	145.98%
Buyback Yield / Dilution	0.10%	0.10%	-0.13%	-7.71%	-6.42%	-0.34%
Total Shareholder Return	4.26%	3.49%	8.51%	-6.21%	9.01%	4.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.