Fu Hua Innovation Co., Ltd. (TPE:3056)
13.25
+0.05 (0.38%)
May 29, 2026, 1:30 PM CST
Fu Hua Innovation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,008 | 4,054 | 12,754 | 1,522 | 8,698 | 3,647 | |
Revenue Growth (YoY) | -93.72% | -68.21% | 737.82% | -82.50% | 138.46% | -22.14% |
Cost of Revenue | 840.71 | 3,161 | 9,698 | 880.96 | 5,698 | 2,591 |
Gross Profit | 167.76 | 893.25 | 3,056 | 641.28 | 3,000 | 1,056 |
Selling, General & Admin | 274.25 | 301.3 | 410.51 | 290.9 | 311.65 | 263.17 |
Operating Expenses | 274.25 | 301.3 | 410.51 | 290.9 | 311.65 | 263.17 |
Operating Income | -106.49 | 591.95 | 2,645 | 350.38 | 2,688 | 792.68 |
Interest Expense | -30.73 | -35.91 | -21.02 | -19.77 | -18.18 | -15.67 |
Interest & Investment Income | 68.99 | 71.93 | 42.2 | 39.12 | 10.89 | 3.45 |
Earnings From Equity Investments | - | -13.87 | -3.21 | -1.15 | -0.19 | -0.01 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | 10.03 | -0.14 | 15.25 | -4.01 |
Other Non Operating Income (Expenses) | 9.94 | 5.17 | 17.05 | 11.04 | 9.32 | 15.83 |
EBT Excluding Unusual Items | -58.31 | 619.26 | 2,690 | 379.48 | 2,705 | 792.27 |
Gain (Loss) on Sale of Investments | 44.48 | 21.24 | 26.91 | 32.83 | 5.63 | 6.52 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.84 | 0.19 | - | 0.2 |
Pretax Income | -13.78 | 640.55 | 2,718 | 412.5 | 2,711 | 798.98 |
Income Tax Expense | -7.15 | 125.2 | 529.17 | 105.62 | 501.81 | 163.61 |
Net Income | -6.63 | 515.35 | 2,189 | 306.87 | 2,209 | 635.37 |
Net Income to Common | -6.63 | 515.35 | 2,189 | 306.87 | 2,209 | 635.37 |
Net Income Growth | - | -76.46% | 613.27% | -86.11% | 247.66% | -37.99% |
Shares Outstanding (Basic) | 445 | 481 | 481 | 481 | 446 | 417 |
Shares Outstanding (Diluted) | 445 | 481 | 481 | 481 | 446 | 419 |
Shares Change (YoY) | -7.63% | -0.10% | 0.13% | 7.71% | 6.42% | 0.34% |
EPS (Basic) | -0.01 | 1.07 | 4.55 | 0.64 | 4.95 | 1.52 |
EPS (Diluted) | -0.02 | 1.07 | 4.55 | 0.64 | 4.95 | 1.52 |
EPS Growth | - | -76.48% | 614.29% | -87.13% | 226.65% | -38.14% |
Free Cash Flow | -1,682 | 296.96 | 7,131 | -1,696 | 4,609 | -1,082 |
Free Cash Flow Per Share | -3.78 | 0.62 | 14.82 | -3.53 | 10.33 | -2.58 |
Dividend Per Share | 0.610 | 0.610 | 2.000 | 0.292 | 2.071 | 0.758 |
Dividend Growth | -69.50% | -69.50% | 584.93% | -85.90% | 173.34% | -65.91% |
Gross Margin | 16.63% | 22.03% | 23.96% | 42.13% | 34.49% | 28.95% |
Operating Margin | -10.56% | 14.60% | 20.74% | 23.02% | 30.90% | 21.73% |
Profit Margin | -0.66% | 12.71% | 17.16% | 20.16% | 25.40% | 17.42% |
Free Cash Flow Margin | -166.74% | 7.32% | 55.91% | -111.40% | 52.99% | -29.68% |
EBITDA | -38.5 | 657.95 | 2,706 | 385.28 | 2,704 | 808.71 |
EBITDA Margin | -3.82% | 16.23% | 21.21% | 25.31% | 31.09% | 22.17% |
D&A For EBITDA | 67.99 | 66 | 60.32 | 34.91 | 15.85 | 16.04 |
EBIT | -106.49 | 591.95 | 2,645 | 350.38 | 2,688 | 792.68 |
EBIT Margin | -10.56% | 14.60% | 20.74% | 23.02% | 30.90% | 21.73% |
Effective Tax Rate | - | 19.55% | 19.47% | 25.61% | 18.51% | 20.48% |