Promise Technology, Inc. (TPE:3057)
20.05
-0.20 (-0.99%)
May 28, 2026, 1:30 PM CST
Promise Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 616.38 | 583.85 | 573.19 | 584.52 | 890.13 | 948.6 | |
Revenue Growth (YoY) | 8.52% | 1.86% | -1.94% | -34.33% | -6.16% | -1.54% |
Cost of Revenue | 392.6 | 390.74 | 374.85 | 382.25 | 567.1 | 604.58 |
Gross Profit | 223.78 | 193.11 | 198.34 | 202.28 | 323.03 | 344.03 |
Selling, General & Admin | 216.12 | 218.85 | 200.18 | 195.13 | 213.09 | 223.94 |
Research & Development | 108.92 | 108.61 | 117.51 | 129.68 | 124.31 | 124.93 |
Operating Expenses | 325.05 | 327.48 | 317.69 | 324.8 | 337.4 | 348.86 |
Operating Income | -101.27 | -134.37 | -119.35 | -122.53 | -14.37 | -4.84 |
Interest Expense | -3.77 | -4.46 | -7.04 | -6.06 | -4.72 | -7.13 |
Interest & Investment Income | 3.17 | 4.28 | 7.57 | 6 | 1.59 | 0.62 |
Earnings From Equity Investments | - | - | - | 2.41 | 1.27 | -0 |
Currency Exchange Gain (Loss) | -9.68 | -5.24 | 14.73 | 3.17 | 15.18 | -3.53 |
Other Non Operating Income (Expenses) | -114.44 | -7.03 | -2.09 | -3.29 | 2.61 | 5.89 |
EBT Excluding Unusual Items | -225.98 | -146.81 | -106.19 | -120.3 | 1.56 | -8.99 |
Gain (Loss) on Sale of Investments | -11.64 | -11.64 | - | - | - | - |
Gain (Loss) on Sale of Assets | 114.42 | 114.42 | - | - | - | - |
Asset Writedown | - | - | - | -21.07 | - | - |
Other Unusual Items | 1.63 | 1.63 | 0.2 | 0.11 | 3.86 | 16.6 |
Pretax Income | -121.57 | -42.4 | -105.98 | -141.26 | 5.42 | 7.61 |
Income Tax Expense | 10.28 | 11.14 | 46.49 | 2.15 | 2.61 | 7.16 |
Earnings From Continuing Operations | -131.85 | -53.54 | -152.48 | -143.41 | 2.81 | 0.45 |
Minority Interest in Earnings | 0.15 | 0.17 | 0.32 | 0.21 | 0.08 | -0.01 |
Net Income | -131.69 | -53.37 | -152.15 | -143.2 | 2.89 | 0.44 |
Net Income to Common | -131.69 | -53.37 | -152.15 | -143.2 | 2.89 | 0.44 |
Net Income Growth | - | - | - | - | 550.90% | - |
Shares Outstanding (Basic) | 50 | 60 | 60 | 60 | 60 | 58 |
Shares Outstanding (Diluted) | 50 | 60 | 60 | 60 | 60 | 58 |
Shares Change (YoY) | -26.61% | - | - | 1.11% | 3.22% | 4.21% |
EPS (Basic) | -2.63 | -0.88 | -2.52 | -2.37 | 0.05 | 0.01 |
EPS (Diluted) | -2.63 | -0.88 | -2.52 | -2.38 | 0.05 | 0.01 |
EPS Growth | - | - | - | - | 500.18% | - |
Free Cash Flow | -151.66 | -131.48 | -12.48 | -58.2 | 19.92 | 20.25 |
Free Cash Flow Per Share | -3.02 | -2.18 | -0.21 | -0.96 | 0.33 | 0.35 |
Gross Margin | 36.31% | 33.07% | 34.60% | 34.61% | 36.29% | 36.27% |
Operating Margin | -16.43% | -23.01% | -20.82% | -20.96% | -1.61% | -0.51% |
Profit Margin | -21.37% | -9.14% | -26.55% | -24.50% | 0.33% | 0.05% |
Free Cash Flow Margin | -24.60% | -22.52% | -2.18% | -9.96% | 2.24% | 2.14% |
EBITDA | -92.36 | -124.87 | -106.26 | -108.73 | 1 | 16.65 |
EBITDA Margin | -14.98% | -21.39% | -18.54% | -18.60% | 0.11% | 1.75% |
D&A For EBITDA | 8.91 | 9.5 | 13.09 | 13.79 | 15.36 | 21.49 |
EBIT | -101.27 | -134.37 | -119.35 | -122.53 | -14.37 | -4.84 |
EBIT Margin | -16.43% | -23.01% | -20.82% | -20.96% | -1.61% | -0.51% |
Effective Tax Rate | - | - | - | - | 48.22% | 94.07% |
Revenue as Reported | 616.38 | 583.85 | 573.19 | 584.52 | 890.13 | 948.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.