Nichidenbo Corporation (TPE:3090)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
165.50
-0.50 (-0.30%)
Aug 26, 2026, 1:18 PM CST

Nichidenbo Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,51215,72812,14110,65610,44110,360
Revenue Growth
22.38%29.54%13.94%2.06%0.78%12.10%
Gross Profit
3,1552,5861,9471,6421,7801,748
Operating Income
1,9591,5881,115873.19892.421,021
Net Income
2,1721,253946.8706.311,488819.42
Earnings Per Share
8.095.414.463.337.894.55
EPS Growth
84.24%21.30%33.93%-57.79%73.41%36.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
19,97517,54913,17911,35711,48811,386
Other Regions
974.95859.17832.72678.36811.46961.14
Write-Off of Intersegment Transactions
-3,438-2,680-1,871-1,380-1,469-1,434
Total
17,51215,72812,14110,65610,83110,913

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8821,6922,2912,6892,6391,583
Total Debt
4,2693,7402,3341,5861,1802,171
Net Cash (Debt)
-2,387-2,047-43.351,1031,458-587.82
Net Cash Growth
----24.36%--
Net Cash Per Share
-8.89-8.84-0.205.217.73-3.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-748.1889.38-156.02958.46952.3527.49
Capital Expenditures
-31.01-31.74-3.07-5.34-1.18-4.64
Free Cash Flow
-779.1957.65-159.1953.12951.1722.85
Free Cash Flow Growth
---0.21%4063.02%-94.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.01%16.44%16.04%15.41%17.05%16.88%
Operating Margin
11.19%10.09%9.18%8.20%8.55%9.86%
Pretax Margin
15.01%10.10%10.03%8.66%9.77%9.87%
Profit Margin
12.40%7.96%7.80%6.63%14.25%7.91%
FCF Margin
-4.45%0.37%-1.31%8.95%9.11%0.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.8004.8004.2003.4005.5004.000
Dividend Per Share Growth
14.29%14.29%23.53%-38.18%37.50%29.03%
Dividend Yield
2.97%4.95%6.46%6.60%13.00%10.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.5217.0115.6517.497.5211.75
Forward PE
-17.8317.8315.549.169.90
P/FCF Ratio
-369.67-12.9611.76421.46
PS Ratio
2.731.361.221.161.070.93