Nichidenbo Corporation (TPE:3090)

Nichidenbo Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	20,509	14,818	12,355	11,186	9,630	8,969
Market Cap Growth	35.26%	19.93%	10.46%	16.16%	7.37%	-5.46%
Enterprise Value	22,831	14,803	11,789	11,730	10,763	9,796
Last Close Price	94.70	66.01	52.29	42.95	40.39	35.56
PE Ratio	18.49	15.65	17.49	7.52	11.75	14.95
Forward PE	-	13.83	13.83	13.83	13.83	13.83
PS Ratio	1.36	1.22	1.16	1.07	0.93	0.97
PB Ratio	2.93	2.23	1.97	1.69	1.97	1.99
P/TBV Ratio	2.97	2.26	2.00	1.71	2.17	2.18
P/FCF Ratio	-	-	12.96	11.76	421.46	19.93
P/OCF Ratio	-	-	12.89	11.75	350.35	19.33
EV/Sales Ratio	1.52	1.22	1.11	1.12	1.04	1.06
EV/EBITDA Ratio	15.59	13.07	13.26	12.88	10.37	10.82
EV/EBIT Ratio	15.95	13.28	13.50	13.14	10.54	11.05
EV/FCF Ratio	-79.01	-	12.37	12.33	471.06	21.77
Debt / Equity Ratio	0.48	0.35	0.25	0.18	0.45	0.38
Debt / EBITDA Ratio	2.36	2.04	1.76	1.27	2.06	1.83
Debt / FCF Ratio	-	-	1.66	1.24	95.01	3.76
Asset Turnover	1.33	1.20	1.14	1.15	1.24	1.22
Inventory Turnover	5.82	4.64	4.24	3.64	4.24	4.85
Quick Ratio	1.32	1.64	2.06	2.23	1.32	1.54
Current Ratio	1.75	2.24	2.71	3.11	1.96	2.06
Return on Equity (ROE)	16.56%	14.93%	11.16%	13.73%	16.45%	14.04%
Return on Assets (ROA)	7.65%	6.88%	5.82%	6.12%	7.66%	7.33%
Return on Capital (ROIC)	9.18%	8.27%	6.96%	7.50%	9.63%	9.11%
Return on Capital Employed (ROCE)	19.00%	16.50%	13.60%	13.20%	20.30%	19.00%
Earnings Yield	5.33%	6.39%	5.72%	13.30%	8.51%	6.69%
FCF Yield	-1.41%	-1.07%	7.71%	8.50%	0.24%	5.02%
Dividend Yield	4.43%	6.36%	6.50%	12.81%	9.90%	8.72%
Payout Ratio	81.71%	76.37%	165.60%	48.02%	67.59%	104.26%
Buyback Yield / Dilution	-0.49%	-0.27%	-12.29%	-4.70%	-0.07%	0.02%
Total Shareholder Return	3.95%	6.09%	-5.78%	8.10%	9.84%	8.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.