Auden Techno Corp. (TPE:3138)
Taiwan
· Delayed Price · Currency is TWD 83.70
-1.00 (-1.18%)
Jul 4, 2025, 11:43 AM CST
Auden Techno Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,663 | 1,708 | 1,780 | 1,718 | 1,433 | 1,122 | Upgrade
| |
Revenue Growth (YoY) | -3.58% | -4.05% | 3.58% | 19.91% | 27.73% | 21.97% | Upgrade
|
Cost of Revenue | 985.02 | 1,010 | 1,002 | 1,024 | 827.47 | 649.35 | Upgrade
|
Gross Profit | 678.22 | 697.41 | 778.06 | 693.82 | 605.36 | 472.43 | Upgrade
|
Selling, General & Admin | 362.96 | 371.53 | 364.48 | 381.46 | 312.47 | 274.5 | Upgrade
|
Research & Development | 252.67 | 240.89 | 185.49 | 214.65 | 139.72 | 97.66 | Upgrade
|
Operating Expenses | 615.11 | 610.6 | 550.82 | 597.9 | 450.23 | 372.34 | Upgrade
|
Operating Income | 63.11 | 86.82 | 227.24 | 95.93 | 155.13 | 100.08 | Upgrade
|
Interest Expense | -12.08 | -9.04 | -8.74 | -8.1 | -2.77 | -2.59 | Upgrade
|
Interest & Investment Income | 17.82 | 16.53 | 11.54 | 5.61 | 4.55 | 3.75 | Upgrade
|
Currency Exchange Gain (Loss) | 24.17 | 32.21 | -1.07 | 53.17 | 9.83 | 0.04 | Upgrade
|
Other Non Operating Income (Expenses) | 45.23 | 45.9 | 39.01 | 62.81 | 47.39 | 40.23 | Upgrade
|
EBT Excluding Unusual Items | 138.26 | 172.41 | 267.99 | 209.42 | 214.13 | 141.51 | Upgrade
|
Gain (Loss) on Sale of Investments | 1.38 | 0.86 | -0.08 | 192.62 | 98.5 | 0.51 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | 1.23 | -0.04 | 3.03 | 1.92 | Upgrade
|
Asset Writedown | - | - | - | - | - | -0.02 | Upgrade
|
Pretax Income | 139.6 | 173.24 | 269.13 | 402 | 315.66 | 143.92 | Upgrade
|
Income Tax Expense | 16.03 | 22.81 | 63.38 | 78.41 | 30.33 | 32.17 | Upgrade
|
Earnings From Continuing Operations | 123.57 | 150.42 | 205.76 | 323.59 | 285.33 | 111.75 | Upgrade
|
Minority Interest in Earnings | 2.13 | 1.8 | 0.65 | -2.81 | -9.36 | -3.76 | Upgrade
|
Net Income | 125.7 | 152.22 | 206.41 | 320.78 | 275.97 | 107.99 | Upgrade
|
Net Income to Common | 125.7 | 152.22 | 206.41 | 320.78 | 275.97 | 107.99 | Upgrade
|
Net Income Growth | -26.57% | -26.25% | -35.65% | 16.24% | 155.56% | 81.26% | Upgrade
|
Shares Outstanding (Basic) | 50 | 50 | 47 | 47 | 46 | 41 | Upgrade
|
Shares Outstanding (Diluted) | 50 | 50 | 47 | 48 | 47 | 41 | Upgrade
|
Shares Change (YoY) | 6.10% | 7.07% | -3.44% | 3.73% | 13.43% | 1.02% | Upgrade
|
EPS (Basic) | 2.50 | 3.05 | 4.42 | 6.89 | 5.96 | 2.63 | Upgrade
|
EPS (Diluted) | 2.50 | 3.04 | 4.41 | 6.78 | 5.91 | 2.62 | Upgrade
|
EPS Growth | -30.45% | -31.07% | -34.93% | 14.67% | 125.57% | 79.45% | Upgrade
|
Free Cash Flow | -135.17 | -60.02 | -99.82 | 234.8 | -209.07 | 163.9 | Upgrade
|
Free Cash Flow Per Share | -2.69 | -1.20 | -2.13 | 4.85 | -4.48 | 3.98 | Upgrade
|
Dividend Per Share | 2.500 | 2.500 | 2.600 | 3.500 | 3.000 | 1.600 | Upgrade
|
Dividend Growth | -3.85% | -3.85% | -25.71% | 16.67% | 87.50% | 60.00% | Upgrade
|
Gross Margin | 40.78% | 40.84% | 43.72% | 40.38% | 42.25% | 42.11% | Upgrade
|
Operating Margin | 3.79% | 5.08% | 12.77% | 5.58% | 10.83% | 8.92% | Upgrade
|
Profit Margin | 7.56% | 8.91% | 11.60% | 18.67% | 19.26% | 9.63% | Upgrade
|
Free Cash Flow Margin | -8.13% | -3.52% | -5.61% | 13.67% | -14.59% | 14.61% | Upgrade
|
EBITDA | 123.89 | 145.56 | 272.31 | 158.8 | 218.78 | 160.78 | Upgrade
|
EBITDA Margin | 7.45% | 8.52% | 15.30% | 9.24% | 15.27% | 14.33% | Upgrade
|
D&A For EBITDA | 60.78 | 58.74 | 45.08 | 62.87 | 63.65 | 60.69 | Upgrade
|
EBIT | 63.11 | 86.82 | 227.24 | 95.93 | 155.13 | 100.08 | Upgrade
|
EBIT Margin | 3.79% | 5.08% | 12.77% | 5.58% | 10.83% | 8.92% | Upgrade
|
Effective Tax Rate | 11.48% | 13.17% | 23.55% | 19.50% | 9.61% | 22.35% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.