Auden Techno Corp. (TPE:3138)
Taiwan · Delayed Price · Currency is TWD 169.00
+8.50 (5.30%)
May 29, 2026, 1:30 PM CST
Auden Techno Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,814 | 1,743 | 1,708 | 1,780 | 1,718 | 1,433 | |
Revenue Growth (YoY) | 9.09% | 2.05% | -4.05% | 3.58% | 19.91% | 27.73% |
Cost of Revenue | 1,063 | 1,034 | 1,010 | 1,002 | 1,024 | 827.47 |
Gross Profit | 751.62 | 708.75 | 697.41 | 778.06 | 693.82 | 605.36 |
Selling, General & Admin | 403.67 | 370.88 | 371.53 | 364.48 | 381.46 | 312.47 |
Research & Development | 270.17 | 262 | 240.89 | 185.49 | 214.65 | 139.72 |
Operating Expenses | 673.98 | 633.36 | 610.6 | 550.82 | 597.9 | 450.23 |
Operating Income | 77.64 | 75.38 | 86.82 | 227.24 | 95.93 | 155.13 |
Interest Expense | -24.15 | -22.84 | -9.04 | -8.74 | -8.1 | -2.77 |
Interest & Investment Income | 13.96 | 14.53 | 16.53 | 11.54 | 5.61 | 4.55 |
Currency Exchange Gain (Loss) | -11.19 | -11.19 | 32.21 | -1.07 | 53.17 | 9.83 |
Other Non Operating Income (Expenses) | 45.86 | 35.82 | 45.9 | 39.01 | 62.81 | 47.39 |
EBT Excluding Unusual Items | 102.12 | 91.7 | 172.41 | 267.99 | 209.42 | 214.13 |
Gain (Loss) on Sale of Investments | -1.43 | -1.43 | 0.86 | -0.08 | 192.62 | 98.5 |
Gain (Loss) on Sale of Assets | -1.81 | -1.81 | -0.03 | 1.23 | -0.04 | 3.03 |
Other Unusual Items | 0.06 | 0.06 | - | - | - | - |
Pretax Income | 98.93 | 88.51 | 173.24 | 269.13 | 402 | 315.66 |
Income Tax Expense | 15.24 | 14.62 | 22.81 | 63.38 | 78.41 | 30.33 |
Earnings From Continuing Operations | 83.7 | 73.89 | 150.42 | 205.76 | 323.59 | 285.33 |
Minority Interest in Earnings | -0.26 | 0.04 | 1.8 | 0.65 | -2.81 | -9.36 |
Net Income | 83.44 | 73.93 | 152.22 | 206.41 | 320.78 | 275.97 |
Net Income to Common | 83.44 | 73.93 | 152.22 | 206.41 | 320.78 | 275.97 |
Net Income Growth | -33.62% | -51.43% | -26.25% | -35.65% | 16.24% | 155.56% |
Shares Outstanding (Basic) | 48 | 49 | 50 | 47 | 47 | 46 |
Shares Outstanding (Diluted) | 48 | 49 | 50 | 47 | 48 | 47 |
Shares Change (YoY) | -4.09% | -1.73% | 7.07% | -3.44% | 3.73% | 13.43% |
EPS (Basic) | 1.73 | 1.50 | 3.05 | 4.42 | 6.89 | 5.96 |
EPS (Diluted) | 1.73 | 1.50 | 3.04 | 4.41 | 6.78 | 5.91 |
EPS Growth | -31.00% | -50.66% | -31.07% | -34.93% | 14.67% | 125.57% |
Free Cash Flow | -199.72 | -41.23 | -60.02 | -99.82 | 234.8 | -209.07 |
Free Cash Flow Per Share | -4.14 | -0.84 | -1.20 | -2.13 | 4.85 | -4.48 |
Dividend Per Share | 1.670 | 1.670 | 2.500 | 2.600 | 3.500 | 3.000 |
Dividend Growth | -33.20% | -33.20% | -3.85% | -25.71% | 16.67% | 87.50% |
Gross Margin | 41.42% | 40.67% | 40.84% | 43.72% | 40.38% | 42.25% |
Operating Margin | 4.28% | 4.33% | 5.08% | 12.77% | 5.58% | 10.83% |
Profit Margin | 4.60% | 4.24% | 8.91% | 11.60% | 18.67% | 19.26% |
Free Cash Flow Margin | -11.01% | -2.37% | -3.52% | -5.61% | 13.67% | -14.59% |
EBITDA | 139.32 | 128.28 | 135.9 | 272.31 | 158.8 | 218.78 |
EBITDA Margin | 7.68% | 7.36% | 7.96% | 15.30% | 9.24% | 15.27% |
D&A For EBITDA | 61.68 | 52.89 | 49.09 | 45.08 | 62.87 | 63.65 |
EBIT | 77.64 | 75.38 | 86.82 | 227.24 | 95.93 | 155.13 |
EBIT Margin | 4.28% | 4.33% | 5.08% | 12.77% | 5.58% | 10.83% |
Effective Tax Rate | 15.40% | 16.52% | 13.17% | 23.55% | 19.50% | 9.61% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.