Auden Techno Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,469	5,632	7,160	6,096	10,536	7,331
Market Cap Growth	102.04%	-21.34%	17.46%	-42.14%	43.71%	260.66%
Enterprise Value	10,451	5,040	6,772	5,735	10,220	7,186
Last Close Price	217.00	108.57	145.45	119.51	201.57	139.11
PE Ratio	182.61	37.00	34.69	19.00	38.18	67.89
PS Ratio	6.25	3.30	4.02	3.55	7.35	6.54
PB Ratio	5.45	2.59	4.30	3.79	7.66	6.33
P/TBV Ratio	5.53	2.63	4.33	3.81	8.01	6.60
P/FCF Ratio	-	-	-	25.96	-	44.73
P/OCF Ratio	-	28.98	41.92	18.05	55.12	29.77
EV/Sales Ratio	6.24	2.95	3.81	3.34	7.13	6.41
EV/EBITDA Ratio	90.37	34.63	24.87	36.11	46.72	44.70
EV/EBIT Ratio	273.38	58.06	29.80	59.79	65.88	71.80
EV/FCF Ratio	-41.25	-	-	24.43	-	43.85
Debt / Equity Ratio	0.62	0.36	0.40	0.37	0.19	0.08
Debt / EBITDA Ratio	10.31	5.00	2.33	3.43	1.09	0.50
Debt / FCF Ratio	-	-	-	2.56	-	0.57
Net Debt / Equity Ratio	-0.01	-0.12	-0.33	-0.50	-0.30	-0.50
Net Debt / EBITDA Ratio	-0.20	-1.79	-2.02	-5.11	-1.87	-3.58
Net Debt / FCF Ratio	0.08	4.35	5.51	-3.45	1.95	-3.51
Asset Turnover	0.46	0.50	0.57	0.64	0.70	0.72
Inventory Turnover	4.39	4.04	3.28	3.19	3.32	4.21
Quick Ratio	1.96	1.15	2.17	2.41	1.77	1.90
Current Ratio	2.36	1.69	2.72	2.93	2.46	2.38
Return on Equity (ROE)	2.88%	7.83%	12.57%	21.70%	22.52%	12.07%
Return on Assets (ROA)	0.66%	1.58%	4.59%	2.24%	4.71%	4.00%
Return on Invested Capital (ROIC)	1.96%	4.98%	18.17%	8.76%	18.10%	14.63%
Return on Capital Employed (ROCE)	1.30%	3.70%	9.70%	4.20%	9.20%	7.70%
Earnings Yield	0.57%	2.70%	2.88%	5.26%	2.62%	1.47%
FCF Yield	-2.42%	-1.07%	-1.39%	3.85%	-1.98%	2.24%
Dividend Yield	1.15%	2.30%	1.79%	2.93%	1.49%	1.15%
Payout Ratio	211.87%	85.90%	79.21%	43.70%	27.07%	37.69%
Buyback Yield / Dilution	-1.26%	-7.07%	3.44%	-3.73%	-13.43%	-1.02%
Total Shareholder Return	-0.11%	-4.76%	5.23%	-0.80%	-11.95%	0.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.