Data Image Corporation (TPE:3168)
Taiwan · Delayed Price · Currency is TWD 41.35
-0.15 (-0.36%)
Aug 19, 2026, 1:30 PM CST
Data Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,620 | 3,434 | 3,418 | 3,916 | 4,922 | 4,320 | |
Revenue Growth | 6.77% | 0.46% | -12.71% | -20.43% | 13.93% | 52.28% |
Cost of Revenue | 2,759 | 2,578 | 2,564 | 2,986 | 3,824 | 3,552 |
Gross Profit | 861.37 | 856.45 | 854.8 | 929.87 | 1,098 | 768.03 |
Selling, General & Admin | 338.52 | 327.62 | 328.26 | 338.08 | 336.36 | 250.35 |
Research & Development | 224.59 | 216.04 | 209.5 | 191.56 | 194.97 | 103.03 |
Other Operating Expenses | -1.72 | -0.79 | -0.76 | -2.48 | 1.14 | 1.7 |
Operating Expenses | 563.66 | 550.54 | 528.59 | 533.16 | 531.1 | 354.58 |
Operating Income | 297.71 | 305.91 | 326.21 | 396.71 | 566.84 | 413.45 |
Interest Expense | -2.58 | -2.62 | -2.75 | -5.49 | -10.1 | -6.1 |
Interest & Investment Income | 9.92 | 11.84 | 12.88 | 8.39 | 1.62 | 0.27 |
Earnings From Equity Investments | 2.38 | 0.1 | 0.58 | -5.89 | 2.41 | 2.02 |
Currency Exchange Gain (Loss) | -19.9 | -19.9 | -14.67 | -20.15 | 143.52 | -15.57 |
Other Non Operating Income (Expenses) | 22.19 | 12.83 | 9.84 | 24.94 | -110.26 | 10.48 |
EBT Excluding Unusual Items | 309.72 | 308.17 | 332.08 | 398.52 | 594.01 | 404.55 |
Gain (Loss) on Sale of Investments | - | - | - | - | -22.72 | -6.63 |
Gain (Loss) on Sale of Assets | -0.35 | -0.35 | -0.27 | -0.47 | 0.18 | -0.28 |
Asset Writedown | - | - | - | - | -1.38 | - |
Pretax Income | 309.37 | 307.82 | 331.82 | 398.05 | 570.11 | 397.63 |
Income Tax Expense | 42.55 | 61.7 | 60.33 | 83.55 | 124.7 | 83.28 |
Earnings From Continuing Operations | 266.83 | 246.12 | 271.49 | 314.5 | 445.41 | 314.35 |
Minority Interest in Earnings | -49.51 | -46.03 | -48.29 | -35.64 | -23.54 | 3.67 |
Net Income | 217.32 | 200.09 | 223.19 | 278.86 | 421.87 | 318.02 |
Net Income to Common | 217.32 | 200.09 | 223.19 | 278.86 | 421.87 | 318.02 |
Net Income Growth | 10.82% | -10.35% | -19.96% | -33.90% | 32.65% | 77.59% |
Shares Outstanding (Basic) | 75 | 77 | 76 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 76 | 77 | 77 | 70 | 70 | 70 |
Shares Change | -3.28% | 0.81% | 9.70% | -0.62% | 0.24% | 0.16% |
EPS (Basic) | 2.88 | 2.61 | 2.93 | 4.02 | 6.08 | 4.58 |
EPS (Diluted) | 2.86 | 2.59 | 2.91 | 3.99 | 5.99 | 4.53 |
EPS Growth | 14.69% | -11.00% | -27.07% | -33.39% | 32.23% | 77.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -46.75 | 195.97 | 243.45 | 720.73 | 712.75 | 196.53 |
Free Cash Flow Per Share | -0.61 | 2.53 | 3.17 | 10.30 | 10.13 | 2.80 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 3.550 | 5.000 | 3.000 |
Dividend Growth | -1.28% | 0% | -15.49% | -29.00% | 66.67% | 100.00% |
Gross Margin | 23.79% | 24.94% | 25.01% | 23.74% | 22.31% | 17.78% |
Operating Margin | 8.22% | 8.91% | 9.54% | 10.13% | 11.52% | 9.57% |
Profit Margin | 6.00% | 5.83% | 6.53% | 7.12% | 8.57% | 7.36% |
Free Cash Flow Margin | -1.29% | 5.71% | 7.12% | 18.40% | 14.48% | 4.55% |
EBITDA | 369.43 | 375.86 | 395.64 | 467.22 | 637.5 | 456.86 |
EBITDA Margin | 10.21% | 10.94% | 11.57% | 11.93% | 12.95% | 10.58% |
D&A For EBITDA | 71.72 | 69.96 | 69.43 | 70.51 | 70.66 | 43.42 |
EBIT | 297.71 | 305.91 | 326.21 | 396.71 | 566.84 | 413.45 |
EBIT Margin | 8.22% | 8.91% | 9.54% | 10.13% | 11.52% | 9.57% |
Effective Tax Rate | 13.75% | 20.04% | 18.18% | 20.99% | 21.87% | 20.95% |