Kinsus Interconnect Technology Corp. (TPE:3189)
Taiwan
· Delayed Price · Currency is TWD 81.20
-0.30 (-0.37%)
Jun 6, 2025, 1:35 PM CST
TPE:3189 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 32,160 | 30,535 | 26,832 | 42,441 | 33,336 | 27,098 | Upgrade
|
| Revenue Growth (YoY) | 19.15% | 13.80% | -36.78% | 27.31% | 23.02% | 21.37% | Upgrade
|
| Cost of Revenue | 23,441 | 21,867 | 20,075 | 26,729 | 22,583 | 21,279 | Upgrade
|
| Gross Profit | 8,719 | 8,668 | 6,758 | 15,712 | 10,754 | 5,819 | Upgrade
|
| Selling, General & Admin | 4,707 | 5,010 | 3,301 | 3,600 | 2,879 | 2,156 | Upgrade
|
| Research & Development | 2,733 | 2,612 | 2,397 | 2,511 | 2,413 | 2,328 | Upgrade
|
| Operating Expenses | 7,444 | 7,572 | 5,715 | 6,135 | 5,298 | 4,478 | Upgrade
|
| Operating Income | 1,275 | 1,095 | 1,042 | 9,576 | 5,456 | 1,341 | Upgrade
|
| Interest Expense | -409.81 | -394.34 | -331.81 | -183.66 | -67.93 | -76.7 | Upgrade
|
| Interest & Investment Income | 502.09 | 530.3 | 517.09 | 83.24 | 33.41 | 43.41 | Upgrade
|
| Earnings From Equity Investments | 3.3 | 5.06 | -12.84 | 53.32 | 27.84 | -233.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 93.78 | 83.02 | 55.44 | 257.62 | 0.19 | -89 | Upgrade
|
| Other Non Operating Income (Expenses) | 268.62 | 195.72 | 149.84 | 13.69 | 201.55 | 258.15 | Upgrade
|
| EBT Excluding Unusual Items | 1,733 | 1,515 | 1,420 | 9,801 | 5,651 | 1,243 | Upgrade
|
| Gain (Loss) on Sale of Investments | 41.83 | 47.74 | 22.87 | 3.77 | 1.94 | 5.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 58.33 | 57.72 | 2.72 | 229.4 | 11.66 | -105.65 | Upgrade
|
| Asset Writedown | - | -19.24 | -19.49 | -40.76 | -24.01 | -19.63 | Upgrade
|
| Other Unusual Items | 0.77 | 1.81 | 0.01 | 98.91 | 0.71 | 0.16 | Upgrade
|
| Pretax Income | 1,834 | 1,603 | 1,426 | 10,092 | 5,641 | 1,123 | Upgrade
|
| Income Tax Expense | 284.04 | 272.14 | 255.68 | 2,158 | 671.8 | 193.83 | Upgrade
|
| Earnings From Continuing Operations | 1,550 | 1,331 | 1,170 | 7,933 | 4,969 | 929.44 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -477.21 | - | Upgrade
|
| Net Income to Company | 1,550 | 1,331 | 1,170 | 7,933 | 4,492 | 929.44 | Upgrade
|
| Minority Interest in Earnings | -1,250 | -1,282 | -1,123 | -956.68 | -633.12 | -387.53 | Upgrade
|
| Net Income | 300.46 | 48.89 | 47.52 | 6,977 | 3,859 | 541.91 | Upgrade
|
| Net Income to Common | 300.46 | 48.89 | 47.52 | 6,977 | 3,859 | 541.91 | Upgrade
|
| Net Income Growth | 369.45% | 2.89% | -99.32% | 80.79% | 612.10% | - | Upgrade
|
| Shares Outstanding (Basic) | 454 | 454 | 452 | 451 | 451 | 450 | Upgrade
|
| Shares Outstanding (Diluted) | 454 | 454 | 454 | 463 | 453 | 451 | Upgrade
|
| Shares Change (YoY) | 0.39% | 0.04% | -1.98% | 2.12% | 0.42% | 0.75% | Upgrade
|
| EPS (Basic) | 0.66 | 0.11 | 0.11 | 15.47 | 8.56 | 1.21 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.11 | 0.10 | 15.07 | 8.51 | 1.20 | Upgrade
|
| EPS Growth | 408.55% | 7.74% | -99.34% | 77.09% | 609.17% | - | Upgrade
|
| Free Cash Flow | 79.36 | -2,703 | -3,880 | -1,133 | -2,809 | 2,523 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | -5.96 | -8.55 | -2.45 | -6.20 | 5.59 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 6.500 | 4.500 | 1.000 | Upgrade
|
| Dividend Growth | - | - | -84.61% | 44.44% | 350.00% | - | Upgrade
|
| Gross Margin | 27.11% | 28.39% | 25.18% | 37.02% | 32.26% | 21.47% | Upgrade
|
| Operating Margin | 3.96% | 3.59% | 3.88% | 22.56% | 16.37% | 4.95% | Upgrade
|
| Profit Margin | 0.93% | 0.16% | 0.18% | 16.44% | 11.58% | 2.00% | Upgrade
|
| Free Cash Flow Margin | 0.25% | -8.85% | -14.46% | -2.67% | -8.43% | 9.31% | Upgrade
|
| EBITDA | 7,595 | 7,088 | 6,182 | 14,493 | 9,727 | 5,597 | Upgrade
|
| EBITDA Margin | 23.61% | 23.21% | 23.04% | 34.15% | 29.18% | 20.66% | Upgrade
|
| D&A For EBITDA | 6,319 | 5,992 | 5,140 | 4,917 | 4,271 | 4,257 | Upgrade
|
| EBIT | 1,275 | 1,095 | 1,042 | 9,576 | 5,456 | 1,341 | Upgrade
|
| EBIT Margin | 3.96% | 3.59% | 3.88% | 22.56% | 16.37% | 4.95% | Upgrade
|
| Effective Tax Rate | 15.49% | 16.98% | 17.93% | 21.39% | 11.91% | 17.26% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.