Kinsus Interconnect Technology Corp. (TPE: 3189)
Taiwan
· Delayed Price · Currency is TWD 97.70
-0.10 (-0.10%)
Jan 20, 2025, 1:30 PM CST
Kinsus Interconnect Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 29,981 | 26,832 | 42,441 | 33,336 | 27,098 | 22,327 | Upgrade
|
| Revenue Growth (YoY) | 4.21% | -36.78% | 27.31% | 23.02% | 21.37% | -5.90% | Upgrade
|
| Cost of Revenue | 21,248 | 20,075 | 26,729 | 22,583 | 21,279 | 19,567 | Upgrade
|
| Gross Profit | 8,733 | 6,758 | 15,712 | 10,754 | 5,819 | 2,761 | Upgrade
|
| Selling, General & Admin | 4,407 | 3,301 | 3,600 | 2,879 | 2,156 | 2,490 | Upgrade
|
| Research & Development | 2,497 | 2,397 | 2,511 | 2,413 | 2,328 | 1,925 | Upgrade
|
| Operating Expenses | 6,850 | 5,715 | 6,135 | 5,298 | 4,478 | 4,411 | Upgrade
|
| Operating Income | 1,883 | 1,042 | 9,576 | 5,456 | 1,341 | -1,650 | Upgrade
|
| Interest Expense | -378.61 | -331.81 | -183.66 | -67.93 | -76.7 | -143.74 | Upgrade
|
| Interest & Investment Income | 563.1 | 517.09 | 83.24 | 33.41 | 43.41 | 60.89 | Upgrade
|
| Earnings From Equity Investments | 5.09 | -12.84 | 53.32 | 27.84 | -233.58 | -192.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 28.59 | 55.44 | 257.62 | 0.19 | -89 | -17.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 224.08 | 149.84 | 13.69 | 201.55 | 258.15 | 94.74 | Upgrade
|
| EBT Excluding Unusual Items | 2,326 | 1,420 | 9,801 | 5,651 | 1,243 | -1,849 | Upgrade
|
| Gain (Loss) on Sale of Investments | 37.06 | 22.87 | 3.77 | 1.94 | 5.53 | 5.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | 48.8 | 2.72 | 229.4 | 11.66 | -105.65 | 8.65 | Upgrade
|
| Asset Writedown | -26.84 | -19.49 | -40.76 | -24.01 | -19.63 | -12.15 | Upgrade
|
| Other Unusual Items | 1.65 | 0.01 | 98.91 | 0.71 | 0.16 | 0.27 | Upgrade
|
| Pretax Income | 2,386 | 1,426 | 10,092 | 5,641 | 1,123 | -1,846 | Upgrade
|
| Income Tax Expense | 304.22 | 255.68 | 2,158 | 671.8 | 193.83 | 101.01 | Upgrade
|
| Earnings From Continuing Operations | 2,082 | 1,170 | 7,933 | 4,969 | 929.44 | -1,947 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -477.21 | - | - | Upgrade
|
| Net Income to Company | 2,082 | 1,170 | 7,933 | 4,492 | 929.44 | -1,947 | Upgrade
|
| Minority Interest in Earnings | -1,420 | -1,123 | -956.68 | -633.12 | -387.53 | -78.06 | Upgrade
|
| Net Income | 661.71 | 47.52 | 6,977 | 3,859 | 541.91 | -2,025 | Upgrade
|
| Net Income to Common | 661.71 | 47.52 | 6,977 | 3,859 | 541.91 | -2,025 | Upgrade
|
| Net Income Growth | -24.39% | -99.32% | 80.79% | 612.10% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 453 | 452 | 451 | 451 | 450 | 448 | Upgrade
|
| Shares Outstanding (Diluted) | 455 | 454 | 463 | 453 | 451 | 448 | Upgrade
|
| Shares Change (YoY) | -0.06% | -1.98% | 2.12% | 0.42% | 0.75% | -0.10% | Upgrade
|
| EPS (Basic) | 1.46 | 0.11 | 15.47 | 8.56 | 1.21 | -4.52 | Upgrade
|
| EPS (Diluted) | 1.45 | 0.10 | 15.07 | 8.51 | 1.20 | -4.52 | Upgrade
|
| EPS Growth | -24.30% | -99.34% | 77.09% | 609.17% | - | - | Upgrade
|
| Free Cash Flow | -5,550 | -3,880 | -1,133 | -2,809 | 2,523 | -1,112 | Upgrade
|
| Free Cash Flow Per Share | -12.20 | -8.55 | -2.45 | -6.20 | 5.59 | -2.48 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 6.500 | 4.500 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | -84.61% | -84.61% | 44.44% | 350.00% | 0% | -33.33% | Upgrade
|
| Gross Margin | 29.13% | 25.18% | 37.02% | 32.26% | 21.47% | 12.36% | Upgrade
|
| Operating Margin | 6.28% | 3.88% | 22.56% | 16.37% | 4.95% | -7.39% | Upgrade
|
| Profit Margin | 2.21% | 0.18% | 16.44% | 11.58% | 2.00% | -9.07% | Upgrade
|
| Free Cash Flow Margin | -18.51% | -14.46% | -2.67% | -8.43% | 9.31% | -4.98% | Upgrade
|
| EBITDA | 7,576 | 6,182 | 14,493 | 9,727 | 5,597 | 2,780 | Upgrade
|
| EBITDA Margin | 25.27% | 23.04% | 34.15% | 29.18% | 20.66% | 12.45% | Upgrade
|
| D&A For EBITDA | 5,693 | 5,140 | 4,917 | 4,271 | 4,257 | 4,431 | Upgrade
|
| EBIT | 1,883 | 1,042 | 9,576 | 5,456 | 1,341 | -1,650 | Upgrade
|
| EBIT Margin | 6.28% | 3.88% | 22.56% | 16.37% | 4.95% | -7.39% | Upgrade
|
| Effective Tax Rate | 12.75% | 17.93% | 21.39% | 11.91% | 17.26% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.