Kinsus Interconnect Technology Corp. (TPE:3189)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
81.20
-0.30 (-0.37%)
Jun 6, 2025, 1:35 PM CST

TPE:3189 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
32,16030,53526,83242,44133,33627,098
Upgrade
Revenue Growth (YoY)
19.15%13.80%-36.78%27.31%23.02%21.37%
Upgrade
Cost of Revenue
23,44121,86720,07526,72922,58321,279
Upgrade
Gross Profit
8,7198,6686,75815,71210,7545,819
Upgrade
Selling, General & Admin
4,7075,0103,3013,6002,8792,156
Upgrade
Research & Development
2,7332,6122,3972,5112,4132,328
Upgrade
Operating Expenses
7,4447,5725,7156,1355,2984,478
Upgrade
Operating Income
1,2751,0951,0429,5765,4561,341
Upgrade
Interest Expense
-409.81-394.34-331.81-183.66-67.93-76.7
Upgrade
Interest & Investment Income
502.09530.3517.0983.2433.4143.41
Upgrade
Earnings From Equity Investments
3.35.06-12.8453.3227.84-233.58
Upgrade
Currency Exchange Gain (Loss)
93.7883.0255.44257.620.19-89
Upgrade
Other Non Operating Income (Expenses)
268.62195.72149.8413.69201.55258.15
Upgrade
EBT Excluding Unusual Items
1,7331,5151,4209,8015,6511,243
Upgrade
Gain (Loss) on Sale of Investments
41.8347.7422.873.771.945.53
Upgrade
Gain (Loss) on Sale of Assets
58.3357.722.72229.411.66-105.65
Upgrade
Asset Writedown
--19.24-19.49-40.76-24.01-19.63
Upgrade
Other Unusual Items
0.771.810.0198.910.710.16
Upgrade
Pretax Income
1,8341,6031,42610,0925,6411,123
Upgrade
Income Tax Expense
284.04272.14255.682,158671.8193.83
Upgrade
Earnings From Continuing Operations
1,5501,3311,1707,9334,969929.44
Upgrade
Earnings From Discontinued Operations
-----477.21-
Upgrade
Net Income to Company
1,5501,3311,1707,9334,492929.44
Upgrade
Minority Interest in Earnings
-1,250-1,282-1,123-956.68-633.12-387.53
Upgrade
Net Income
300.4648.8947.526,9773,859541.91
Upgrade
Net Income to Common
300.4648.8947.526,9773,859541.91
Upgrade
Net Income Growth
369.45%2.89%-99.32%80.79%612.10%-
Upgrade
Shares Outstanding (Basic)
454454452451451450
Upgrade
Shares Outstanding (Diluted)
454454454463453451
Upgrade
Shares Change (YoY)
0.39%0.04%-1.98%2.12%0.42%0.75%
Upgrade
EPS (Basic)
0.660.110.1115.478.561.21
Upgrade
EPS (Diluted)
0.660.110.1015.078.511.20
Upgrade
EPS Growth
408.55%7.74%-99.34%77.09%609.17%-
Upgrade
Free Cash Flow
79.36-2,703-3,880-1,133-2,8092,523
Upgrade
Free Cash Flow Per Share
0.17-5.96-8.55-2.45-6.205.59
Upgrade
Dividend Per Share
1.0001.0001.0006.5004.5001.000
Upgrade
Dividend Growth
---84.61%44.44%350.00%-
Upgrade
Gross Margin
27.11%28.39%25.18%37.02%32.26%21.47%
Upgrade
Operating Margin
3.96%3.59%3.88%22.56%16.37%4.95%
Upgrade
Profit Margin
0.93%0.16%0.18%16.44%11.58%2.00%
Upgrade
Free Cash Flow Margin
0.25%-8.85%-14.46%-2.67%-8.43%9.31%
Upgrade
EBITDA
7,5957,0886,18214,4939,7275,597
Upgrade
EBITDA Margin
23.61%23.21%23.04%34.15%29.18%20.66%
Upgrade
D&A For EBITDA
6,3195,9925,1404,9174,2714,257
Upgrade
EBIT
1,2751,0951,0429,5765,4561,341
Upgrade
EBIT Margin
3.96%3.59%3.88%22.56%16.37%4.95%
Upgrade
Effective Tax Rate
15.49%16.98%17.93%21.39%11.91%17.26%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.