Kinsus Interconnect Technology Corp. (TPE:3189)
Taiwan · Delayed Price · Currency is TWD 486.00
-36.00 (-6.90%)
May 15, 2026, 1:30 PM CST
TPE:3189 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41,836 | 39,351 | 30,535 | 26,832 | 42,441 | 33,336 | |
Revenue Growth (YoY) | 30.09% | 28.87% | 13.80% | -36.78% | 27.31% | 23.02% |
Cost of Revenue | 33,114 | 31,037 | 21,867 | 20,075 | 26,729 | 22,583 |
Gross Profit | 8,722 | 8,314 | 8,668 | 6,758 | 15,712 | 10,754 |
Selling, General & Admin | 3,165 | 3,043 | 5,010 | 3,301 | 3,600 | 2,879 |
Research & Development | 2,497 | 2,610 | 2,612 | 2,397 | 2,511 | 2,413 |
Operating Expenses | 5,663 | 5,645 | 7,572 | 5,715 | 6,135 | 5,298 |
Operating Income | 3,059 | 2,670 | 1,095 | 1,042 | 9,576 | 5,456 |
Interest Expense | -384.69 | -391.42 | -394.34 | -331.81 | -183.66 | -67.93 |
Interest & Investment Income | 356.32 | 385.61 | 530.3 | 517.09 | 83.24 | 33.41 |
Earnings From Equity Investments | -0.83 | -0.86 | 5.06 | -12.84 | 53.32 | 27.84 |
Currency Exchange Gain (Loss) | 38.46 | 38.46 | 83.02 | 55.44 | 257.62 | 0.19 |
Other Non Operating Income (Expenses) | 293.56 | 395.76 | 195.72 | 149.84 | 13.69 | 201.55 |
EBT Excluding Unusual Items | 3,362 | 3,097 | 1,515 | 1,420 | 9,801 | 5,651 |
Gain (Loss) on Sale of Investments | 18 | 18 | 47.74 | 22.87 | 3.77 | 1.94 |
Gain (Loss) on Sale of Assets | -28.73 | -28.73 | 57.72 | 2.72 | 229.4 | 11.66 |
Asset Writedown | - | - | -19.24 | -19.49 | -40.76 | -24.01 |
Other Unusual Items | 0.57 | 0.57 | 1.81 | 0.01 | 98.91 | 0.71 |
Pretax Income | 3,352 | 3,087 | 1,603 | 1,426 | 10,092 | 5,641 |
Income Tax Expense | 370.84 | 369.88 | 272.14 | 255.68 | 2,158 | 671.8 |
Earnings From Continuing Operations | 2,981 | 2,717 | 1,331 | 1,170 | 7,933 | 4,969 |
Earnings From Discontinued Operations | - | - | - | - | - | -477.21 |
Net Income to Company | 2,981 | 2,717 | 1,331 | 1,170 | 7,933 | 4,492 |
Minority Interest in Earnings | -1,112 | -1,121 | -1,282 | -1,123 | -956.68 | -633.12 |
Net Income | 1,869 | 1,596 | 48.89 | 47.52 | 6,977 | 3,859 |
Net Income to Common | 1,869 | 1,596 | 48.89 | 47.52 | 6,977 | 3,859 |
Net Income Growth | 522.08% | 3164.41% | 2.89% | -99.32% | 80.79% | 612.10% |
Shares Outstanding (Basic) | 479 | 455 | 454 | 452 | 451 | 451 |
Shares Outstanding (Diluted) | 481 | 457 | 454 | 454 | 463 | 453 |
Shares Change (YoY) | 5.75% | 0.71% | 0.04% | -1.98% | 2.12% | 0.42% |
EPS (Basic) | 3.90 | 3.51 | 0.11 | 0.11 | 15.47 | 8.56 |
EPS (Diluted) | 3.89 | 3.49 | 0.11 | 0.10 | 15.07 | 8.51 |
EPS Growth | 487.76% | 3139.19% | 7.74% | -99.34% | 77.09% | 609.17% |
Free Cash Flow | 2,519 | 1,976 | -2,703 | -3,880 | -1,133 | -2,809 |
Free Cash Flow Per Share | 5.24 | 4.32 | -5.96 | -8.55 | -2.45 | -6.20 |
Dividend Per Share | 1.750 | 1.750 | 1.000 | 1.000 | 6.500 | 4.500 |
Dividend Growth | 75.00% | 75.00% | - | -84.61% | 44.44% | 350.00% |
Gross Margin | 20.85% | 21.13% | 28.39% | 25.18% | 37.02% | 32.26% |
Operating Margin | 7.31% | 6.78% | 3.59% | 3.88% | 22.56% | 16.37% |
Profit Margin | 4.47% | 4.06% | 0.16% | 0.18% | 16.44% | 11.58% |
Free Cash Flow Margin | 6.02% | 5.02% | -8.85% | -14.46% | -2.67% | -8.43% |
EBITDA | 10,440 | 9,778 | 7,088 | 6,182 | 14,493 | 9,727 |
EBITDA Margin | 24.95% | 24.85% | 23.21% | 23.04% | 34.15% | 29.18% |
D&A For EBITDA | 7,380 | 7,108 | 5,992 | 5,140 | 4,917 | 4,271 |
EBIT | 3,059 | 2,670 | 1,095 | 1,042 | 9,576 | 5,456 |
EBIT Margin | 7.31% | 6.78% | 3.59% | 3.88% | 22.56% | 16.37% |
Effective Tax Rate | 11.06% | 11.98% | 16.98% | 17.93% | 21.39% | 11.91% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.