Kinsus Interconnect Technology Corp. (TPE:3189)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
828.00
+61.00 (7.95%)
Aug 5, 2026, 1:30 PM CST

TPE:3189 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
41,83639,35130,53526,83242,44133,336
Revenue Growth
30.09%28.87%13.80%-36.78%27.31%23.02%
Gross Profit
8,7228,3148,6686,75815,71210,754
Operating Income
3,0592,6701,0951,0429,5765,456
Net Income
1,8691,59648.8947.526,9773,859
Earnings Per Share
4.053.490.110.1015.078.51
EPS Growth
512.65%3139.19%7.74%-99.34%77.09%609.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
IC Substrate
34,50532,31223,71820,04336,12027,733
Optics
7,3327,0396,8176,7896,3215,595
Elimination
--0.16----
Total
41,83639,35130,53526,83242,44133,336

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,13816,33616,67621,01317,92315,968
Total Debt
11,86918,56419,35218,76012,81511,339
Net Cash (Debt)
8,269-2,229-2,6762,2545,1074,629
Net Cash Growth
----55.87%10.34%-36.82%
Net Cash Per Share
17.96-4.88-5.904.9711.0310.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,6268,0937,7056,25615,96110,574
Capital Expenditures
-5,107-6,117-10,408-10,136-17,094-13,384
Free Cash Flow
2,5191,976-2,703-3,880-1,133-2,809
Free Cash Flow Growth
3073.92%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.85%21.13%28.39%25.18%37.02%32.26%
Operating Margin
7.31%6.78%3.59%3.88%22.56%16.37%
Pretax Margin
8.01%7.85%5.25%5.31%23.78%16.92%
Profit Margin
4.47%4.06%0.16%0.18%16.44%11.58%
FCF Margin
6.02%5.02%-8.85%-14.46%-2.67%-8.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7501.7501.0001.0006.5004.500
Dividend Per Share Growth
51.73%75.00%0%-84.61%44.44%350.00%
Dividend Yield
0.23%1.14%1.04%1.06%6.99%2.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
204.3145.51943.41953.586.7827.22
Forward PE
53.0927.1021.4327.707.0119.34
P/FCF Ratio
173.2136.75----
PS Ratio
10.431.851.511.691.123.15