Wistron Corporation (TPE:3231)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
95.30
-5.20 (-5.17%)
Mar 31, 2025, 1:30 PM CST

Wistron Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,049,256867,057984,619862,083845,012
Upgrade
Revenue Growth (YoY)
21.01%-11.94%14.21%2.02%-3.79%
Upgrade
Cost of Revenue
965,165798,074914,890810,948798,959
Upgrade
Gross Profit
84,09168,98369,72951,13546,053
Upgrade
Selling, General & Admin
19,14117,69817,24913,99912,533
Upgrade
Research & Development
25,97123,89425,00820,76119,049
Upgrade
Operating Expenses
45,11241,59342,25734,76031,582
Upgrade
Operating Income
38,97927,39027,47216,37514,471
Upgrade
Interest Expense
-8,018-8,757-5,988-1,880-2,348
Upgrade
Interest & Investment Income
3,4122,7292,2271,5612,015
Upgrade
Earnings From Equity Investments
433.22764.15776.33117.19447.13
Upgrade
Currency Exchange Gain (Loss)
3,1161,099405.31,2551,501
Upgrade
Other Non Operating Income (Expenses)
2,3301,336-16.21-1,060711.56
Upgrade
EBT Excluding Unusual Items
40,25224,56024,87716,36716,798
Upgrade
Gain (Loss) on Sale of Investments
-113.91135.19-176.092,2054.26
Upgrade
Gain (Loss) on Sale of Assets
406.67-203.5410.22661.7440.27
Upgrade
Asset Writedown
-569.22-171.4---
Upgrade
Other Unusual Items
---0.232.76
Upgrade
Pretax Income
39,97524,32124,71119,23416,845
Upgrade
Income Tax Expense
9,3396,0555,6934,5063,937
Upgrade
Earnings From Continuing Operations
30,63618,26519,01814,72812,908
Upgrade
Minority Interest in Earnings
-13,191-6,794-7,855-4,260-4,226
Upgrade
Net Income
17,44611,47211,16210,4688,682
Upgrade
Net Income to Common
17,44611,47211,16210,4688,682
Upgrade
Net Income Growth
52.08%2.77%6.63%20.57%27.66%
Upgrade
Shares Outstanding (Basic)
2,8542,8102,7832,7822,802
Upgrade
Shares Outstanding (Diluted)
2,9112,8852,9092,8732,866
Upgrade
Shares Change (YoY)
0.90%-0.84%1.25%0.26%-0.46%
Upgrade
EPS (Basic)
6.114.084.013.763.10
Upgrade
EPS (Diluted)
5.993.983.843.643.03
Upgrade
EPS Growth
50.50%3.65%5.50%20.13%28.39%
Upgrade
Free Cash Flow
-10,84335,25839,831-32,032-20,521
Upgrade
Free Cash Flow Per Share
-3.7312.2213.69-11.15-7.16
Upgrade
Dividend Per Share
-2.5992.5992.2002.200
Upgrade
Dividend Growth
-0.01%18.12%0.01%7.72%
Upgrade
Gross Margin
8.01%7.96%7.08%5.93%5.45%
Upgrade
Operating Margin
3.72%3.16%2.79%1.90%1.71%
Upgrade
Profit Margin
1.66%1.32%1.13%1.21%1.03%
Upgrade
Free Cash Flow Margin
-1.03%4.07%4.04%-3.72%-2.43%
Upgrade
EBITDA
48,19837,98537,46624,40023,384
Upgrade
EBITDA Margin
4.59%4.38%3.81%2.83%2.77%
Upgrade
D&A For EBITDA
9,22010,5959,9948,0258,913
Upgrade
EBIT
38,97927,39027,47216,37514,471
Upgrade
EBIT Margin
3.72%3.16%2.79%1.90%1.71%
Upgrade
Effective Tax Rate
23.36%24.90%23.04%23.43%23.37%
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.