Wistron Corporation (TPE:3231)
Taiwan · Delayed Price · Currency is TWD 178.50
+3.00 (1.71%)
Aug 25, 2026, 1:30 PM CST
Wistron Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,030,492 | 2,186,523 | 1,049,256 | 867,057 | 984,619 | 862,083 |
Revenue Growth | 106.51% | 108.39% | 21.01% | -11.94% | 14.21% | 2.02% |
Gross Profit Gross Profit Growth | 177,232 | 133,983 | 84,091 | 68,983 | 69,729 | 51,135 |
Operating Income Operating Income Growth | 115,201 | 78,553 | 38,979 | 27,390 | 27,472 | 16,375 |
Net Income Net Income Growth | 40,031 | 27,408 | 17,446 | 11,472 | 11,162 | 10,468 |
Earnings Per Share EPS Growth | 11.52 | 8.40 | 5.99 | 3.98 | 3.84 | 3.64 |
EPS Growth | 58.91% | 40.23% | 50.50% | 3.65% | 5.50% | 20.13% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Research and Development and Manufacturing Services Operations Research and Development and Manufacturing Services Operations Growth | 3,003,452 | 2,161,067 | 1,015,645 | 821,639 | 932,764 | 811,315 |
Other segments Other segments Growth | 34,650 | 32,598 | 40,780 | 54,193 | 59,882 | 57,590 |
Adjustment and Elimination Adjustment and Elimination Growth | -7,610 | -7,142 | -7,169 | -8,775 | -8,027 | -6,822 |
Total Total Growth | 3,030,492 | 2,186,523 | 1,049,256 | 867,057 | 984,619 | 862,083 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 129,221 | 150,727 | 88,890 | 80,662 | 74,951 | 82,787 |
Total Debt Total Debt Growth | 605,938 | 346,921 | 137,930 | 132,601 | 145,332 | 178,468 |
Net Cash (Debt) Net Cash Growth | -476,717 | -196,194 | -49,040 | -51,939 | -70,381 | -95,680 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -135.87 | -59.88 | -16.85 | -18.01 | -24.19 | -33.30 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -219,068 | -105,810 | 5,750 | 48,219 | 53,440 | -21,536 |
Capital Expenditures CapEx Growth | -49,192 | -39,615 | -16,593 | -12,961 | -13,609 | -10,496 |
Free Cash Flow Free Cash Flow Growth | -268,259 | -145,425 | -10,843 | 35,258 | 39,831 | -32,032 |
Free Cash Flow Growth | - | - | - | -11.48% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 5.85% | 6.13% | 8.01% | 7.96% | 7.08% | 5.93% |
Operating Margin | 3.80% | 3.59% | 3.72% | 3.16% | 2.79% | 1.90% |
Pretax Margin | 3.23% | 3.49% | 3.81% | 2.80% | 2.51% | 2.23% |
Profit Margin | 1.32% | 1.25% | 1.66% | 1.32% | 1.13% | 1.21% |
FCF Margin | -8.85% | -6.65% | -1.03% | 4.07% | 4.04% | -3.72% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.799 | - | 3.799 | 2.599 | 2.599 | 2.200 |
Dividend Per Share Growth | 44.78% | - | 46.18% | 0.01% | 18.12% | 0.01% |
Dividend Yield | 2.10% | - | 3.92% | 2.89% | 9.95% | 9.28% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.23 | 17.46 | 17.22 | 24.42 | 7.50 | 7.92 |
Forward PE | 9.59 | 13.28 | 13.49 | 17.64 | 8.57 | 7.29 |
P/FCF Ratio | - | - | - | 7.95 | 2.10 | - |
PS Ratio | 0.18 | 0.22 | 0.29 | 0.32 | 0.09 | 0.10 |