Wistron Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	403,912	478,652	300,384	280,126	83,704	82,917
Market Cap Growth	30.70%	59.35%	7.23%	234.66%	0.95%	-3.85%
Enterprise Value	675,815	797,908	408,275	386,505	182,245	184,763
Last Close Price	127.00	150.50	100.56	93.09	27.07	24.59
PE Ratio	15.12	17.46	17.22	24.42	7.50	7.92
Forward PE	9.59	13.28	13.49	17.64	8.57	7.29
PS Ratio	0.18	0.22	0.29	0.32	0.09	0.10
PB Ratio	1.59	1.89	1.61	2.18	0.71	0.90
P/TBV Ratio	2.33	2.76	2.32	2.75	0.89	1.09
P/FCF Ratio	-	-	-	7.95	2.10	-
P/OCF Ratio	-	-	52.24	5.81	1.57	-
PEG Ratio	0.33	0.27	0.27	0.27	0.27	0.27
EV/Sales Ratio	0.31	0.37	0.39	0.45	0.19	0.21
EV/EBITDA Ratio	7.38	8.97	8.47	10.18	4.86	7.57
EV/EBIT Ratio	8.54	10.16	10.47	14.11	6.63	11.28
EV/FCF Ratio	-4.65	-	-	10.96	4.58	-
Debt / Equity Ratio	1.37	1.37	0.74	1.03	1.23	1.93
Debt / EBITDA Ratio	3.82	3.82	2.77	3.37	3.77	7.06
Debt / FCF Ratio	-	-	-	3.76	3.65	-
Net Debt / Equity Ratio	0.78	0.78	0.26	0.40	0.59	1.03
Net Debt / EBITDA Ratio	2.21	2.21	1.02	1.37	1.88	3.92
Net Debt / FCF Ratio	-1.35	-1.35	-4.52	1.47	1.77	-2.99
Asset Turnover	2.59	2.59	2.01	1.96	2.12	1.86
Inventory Turnover	7.52	7.52	6.22	5.77	5.75	6.33
Quick Ratio	0.80	0.80	0.82	0.73	0.64	0.69
Current Ratio	1.29	1.29	1.37	1.25	1.20	1.15
Return on Equity (ROE)	26.26%	26.26%	19.42%	14.77%	18.01%	16.70%
Return on Assets (ROA)	5.82%	5.82%	4.67%	3.87%	3.69%	2.21%
Return on Invested Capital (ROIC)	12.80%	17.37%	14.34%	11.13%	11.21%	7.80%
Return on Capital Employed (ROCE)	21.50%	21.50%	16.20%	16.70%	18.80%	12.40%
Earnings Yield	6.79%	5.73%	5.81%	4.09%	13.34%	12.63%
FCF Yield	-36.00%	-30.38%	-3.61%	12.59%	47.59%	-38.63%
Dividend Yield	2.99%	-	3.78%	2.79%	9.60%	8.95%
Payout Ratio	40.12%	40.12%	42.77%	64.51%	56.06%	59.78%
Buyback Yield / Dilution	-12.56%	-12.57%	-0.90%	0.84%	-1.25%	-0.26%
Total Shareholder Return	-9.57%	-12.57%	2.88%	3.63%	8.35%	8.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.