Wistron Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	418,224	300,384	280,126	83,704	82,917	86,237
Market Cap Growth	38.56%	7.23%	234.66%	0.95%	-3.85%	7.08%
Enterprise Value	737,481	408,275	386,505	182,245	184,763	155,519
Last Close Price	131.50	100.56	93.09	27.07	24.59	24.31
PE Ratio	16.13	17.22	24.42	7.50	7.92	9.93
Forward PE	11.73	13.49	17.64	8.57	7.29	10.34
PS Ratio	0.24	0.29	0.32	0.09	0.10	0.10
PB Ratio	1.84	1.61	2.18	0.71	0.90	1.03
P/TBV Ratio	2.67	2.32	2.75	0.89	1.09	1.22
P/FCF Ratio	-	-	7.95	2.10	-	-
P/OCF Ratio	-	52.24	5.81	1.57	-	-
PEG Ratio	0.36	0.27	0.27	0.27	0.27	0.27
EV/Sales Ratio	0.42	0.39	0.45	0.19	0.21	0.18
EV/EBITDA Ratio	9.57	8.47	10.18	4.86	7.57	6.65
EV/EBIT Ratio	11.27	10.47	14.11	6.63	11.28	10.75
EV/FCF Ratio	-3.80	-	10.96	4.58	-	-
Debt / Equity Ratio	1.49	0.74	1.03	1.23	1.93	1.55
Debt / EBITDA Ratio	4.41	2.77	3.37	3.77	7.06	5.37
Debt / FCF Ratio	-	-	3.76	3.65	-	-
Net Debt / Equity Ratio	1.12	0.26	0.40	0.59	1.03	0.59
Net Debt / EBITDA Ratio	3.39	1.02	1.37	1.88	3.92	2.11
Net Debt / FCF Ratio	-1.30	-4.52	1.47	1.77	-2.99	-2.41
Asset Turnover	2.33	2.01	1.96	2.12	1.86	2.19
Inventory Turnover	5.50	6.22	5.77	5.75	6.33	8.85
Quick Ratio	0.61	0.82	0.73	0.64	0.69	0.70
Current Ratio	1.27	1.37	1.25	1.20	1.15	1.15
Return on Equity (ROE)	25.49%	19.42%	14.77%	18.01%	16.70%	15.38%
Return on Assets (ROA)	5.36%	4.67%	3.87%	3.69%	2.21%	2.34%
Return on Invested Capital (ROIC)	11.19%	14.34%	11.13%	11.21%	7.80%	8.98%
Return on Capital Employed (ROCE)	20.80%	16.20%	16.70%	18.80%	12.40%	12.60%
Earnings Yield	5.87%	5.81%	4.09%	13.34%	12.63%	10.07%
FCF Yield	-46.43%	-3.61%	12.59%	47.59%	-38.63%	-23.80%
Dividend Yield	2.89%	3.78%	2.79%	9.60%	8.95%	9.05%
Payout Ratio	44.79%	42.77%	64.51%	56.06%	59.78%	65.44%
Buyback Yield / Dilution	-3.72%	-0.90%	0.84%	-1.25%	-0.26%	0.46%
Total Shareholder Return	-0.83%	2.88%	3.63%	8.35%	8.69%	9.51%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.