Sunty Development Co., LTD (TPE:3266)
Taiwan · Delayed Price · Currency is TWD 14.15
+0.15 (1.07%)
Aug 26, 2026, 1:30 PM CST
TPE:3266 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,801 | 1,433 | 4,680 | 4,242 | 2,908 | 1,017 | |
Revenue Growth | -54.76% | -69.37% | 10.31% | 45.87% | 185.99% | -68.38% |
Cost of Revenue | 1,342 | 972.09 | 3,208 | 3,002 | 2,339 | 777.32 |
Gross Profit | 458.97 | 461.4 | 1,471 | 1,240 | 568.91 | 239.63 |
Selling, General & Admin | 282.69 | 275.89 | 547.4 | 491.95 | 380.26 | 211.49 |
Research & Development | 2.08 | 2.35 | 2.03 | 2.18 | 2.51 | 1.29 |
Operating Expenses | 284.78 | 278.24 | 549.43 | 494.13 | 382.76 | 212.78 |
Operating Income | 174.19 | 183.16 | 921.89 | 745.92 | 186.15 | 26.85 |
Interest Expense | -5.23 | -1.22 | -3.09 | -32.62 | -23.61 | -1.89 |
Interest & Investment Income | 15.1 | 16.58 | 27.24 | 20.81 | 8.55 | 2.96 |
Earnings From Equity Investments | 1.56 | 6.44 | -1.61 | -3.82 | - | - |
Currency Exchange Gain (Loss) | 0.09 | 0.09 | 23.78 | -5.17 | 22.43 | -3.53 |
Other Non Operating Income (Expenses) | 4.75 | 6.27 | -0.33 | 7 | -0.05 | 4.61 |
EBT Excluding Unusual Items | 190.45 | 211.32 | 967.88 | 732.11 | 193.47 | 29 |
Gain (Loss) on Sale of Investments | 12.3 | 29.69 | 8.41 | -0.93 | -2.6 | 26.11 |
Gain (Loss) on Sale of Assets | - | 0.91 | 2.97 | 0.94 | 0.02 | - |
Asset Writedown | - | - | -68.12 | -6.9 | -0.73 | - |
Other Unusual Items | - | - | 0.01 | - | 0 | 0.01 |
Pretax Income | 202.75 | 241.92 | 911.14 | 725.23 | 190.17 | 55.12 |
Income Tax Expense | 22.74 | 33.04 | 224.6 | 81.01 | 32.09 | 13.95 |
Earnings From Continuing Operations | 180.01 | 208.88 | 686.54 | 644.22 | 158.07 | 41.17 |
Minority Interest in Earnings | -9.72 | -5.45 | -7.04 | 39.51 | 42.17 | 45.73 |
Net Income | 170.29 | 203.44 | 679.51 | 683.72 | 200.25 | 86.9 |
Net Income to Common | 170.29 | 203.44 | 679.51 | 683.72 | 200.25 | 86.9 |
Net Income Growth | -72.84% | -70.06% | -0.62% | 241.44% | 130.44% | -38.51% |
Shares Outstanding (Basic) | 352 | 352 | 352 | 352 | 352 | 352 |
Shares Outstanding (Diluted) | 353 | 353 | 354 | 353 | 353 | 353 |
Shares Change | -0.29% | -0.21% | 0.11% | 0.13% | 0.11% | -0.04% |
EPS (Basic) | 0.48 | 0.58 | 1.93 | 1.94 | 0.57 | 0.25 |
EPS (Diluted) | 0.48 | 0.58 | 1.92 | 1.93 | 0.57 | 0.25 |
EPS Growth | -72.69% | -69.93% | -0.52% | 239.56% | 130.44% | -38.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,433 | -1,661 | 1,652 | 1,739 | -661.53 | -1,144 |
Free Cash Flow Per Share | -4.06 | -4.70 | 4.67 | 4.92 | -1.87 | -3.25 |
Dividend Per Share | 0.500 | 0.500 | 0.750 | 0.750 | 0.500 | - |
Dividend Growth | -33.33% | -33.33% | 0% | 50.00% | - | - |
Gross Margin | 25.48% | 32.19% | 31.44% | 29.23% | 19.56% | 23.56% |
Operating Margin | 9.67% | 12.78% | 19.70% | 17.58% | 6.40% | 2.64% |
Profit Margin | 9.45% | 14.19% | 14.52% | 16.12% | 6.88% | 8.54% |
Free Cash Flow Margin | -79.55% | -115.87% | 35.31% | 40.98% | -22.75% | -112.50% |
EBITDA | 179.07 | 187.68 | 925.95 | 771.13 | 211.74 | 51.73 |
EBITDA Margin | 9.94% | 13.09% | 19.79% | 18.18% | 7.28% | 5.09% |
D&A For EBITDA | 4.87 | 4.52 | 4.06 | 25.21 | 25.6 | 24.87 |
EBIT | 174.19 | 183.16 | 921.89 | 745.92 | 186.15 | 26.85 |
EBIT Margin | 9.67% | 12.78% | 19.70% | 17.58% | 6.40% | 2.64% |
Effective Tax Rate | 11.21% | 13.66% | 24.65% | 11.17% | 16.88% | 25.32% |
Advertising Expenses | - | - | - | - | 163.41 | - |