Shenmao Technology Inc (TPE:3305)
Taiwan · Delayed Price · Currency is TWD 156.00
-4.00 (-2.50%)
Jun 5, 2026, 1:30 PM CST
Shenmao Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,069 | 10,621 | 8,211 | 6,119 | 8,419 | 8,272 | |
Revenue Growth (YoY) | 33.87% | 29.36% | 34.19% | -27.32% | 1.77% | 56.65% |
Cost of Revenue | 10,234 | 9,212 | 7,129 | 5,232 | 7,553 | 6,953 |
Gross Profit | 1,836 | 1,409 | 1,082 | 886.61 | 866.27 | 1,320 |
Selling, General & Admin | 548.11 | 517.2 | 423.34 | 433.36 | 365 | 344.28 |
Research & Development | 104.37 | 98.36 | 81.88 | 72.75 | 88.35 | 93.22 |
Operating Expenses | 877.05 | 750.4 | 508.87 | 502.56 | 463.58 | 444.77 |
Operating Income | 958.46 | 658.91 | 572.72 | 384.05 | 402.69 | 874.77 |
Interest Expense | -131.14 | -115.41 | -75.79 | -54.34 | -55.28 | -31.86 |
Interest & Investment Income | 19.72 | 17.13 | 22.29 | 18.55 | 7.25 | 1.13 |
Earnings From Equity Investments | -38.18 | -29.64 | -33.35 | -15.21 | -1.07 | -5.33 |
Currency Exchange Gain (Loss) | -31.77 | -2.89 | 84.51 | 15.94 | 19.94 | -14.78 |
Other Non Operating Income (Expenses) | 47.7 | 107.08 | 49.77 | 26.59 | 80.51 | 65.39 |
EBT Excluding Unusual Items | 824.79 | 635.19 | 620.15 | 375.58 | 454.03 | 889.32 |
Gain (Loss) on Sale of Assets | -1.67 | 30.44 | -2.96 | -0.01 | 223.51 | 0.85 |
Pretax Income | 823.12 | 665.62 | 617.2 | 375.57 | 677.54 | 890.16 |
Income Tax Expense | 323.68 | 247.22 | 208.12 | 145.3 | 145.44 | 275.55 |
Earnings From Continuing Operations | 499.45 | 418.41 | 409.07 | 230.27 | 532.1 | 614.61 |
Minority Interest in Earnings | -0.86 | -0.03 | 0.13 | -0.65 | -1.27 | -2.64 |
Net Income | 498.59 | 418.38 | 409.2 | 229.62 | 530.83 | 611.97 |
Net Income to Common | 498.59 | 418.38 | 409.2 | 229.62 | 530.83 | 611.97 |
Net Income Growth | 7.80% | 2.24% | 78.20% | -56.74% | -13.26% | 243.26% |
Shares Outstanding (Basic) | 134 | 132 | 132 | 132 | 131 | 124 |
Shares Outstanding (Diluted) | 140 | 141 | 143 | 132 | 132 | 133 |
Shares Change (YoY) | -2.05% | -1.65% | 8.02% | 0.05% | -0.15% | 11.59% |
EPS (Basic) | 3.71 | 3.16 | 3.10 | 1.74 | 4.04 | 4.92 |
EPS (Diluted) | 3.56 | 3.00 | 2.95 | 1.73 | 4.01 | 4.63 |
EPS Growth | 7.38% | 1.77% | 70.32% | -56.88% | -13.32% | 208.57% |
Free Cash Flow | -2,266 | -1,029 | -1,056 | 619.46 | 1,407 | -872.06 |
Free Cash Flow Per Share | -16.17 | -7.32 | -7.39 | 4.68 | 10.63 | -6.58 |
Dividend Per Share | 2.300 | 2.300 | 2.000 | 2.000 | 1.990 | 2.500 |
Dividend Growth | 15.00% | 15.00% | - | 0.50% | -20.40% | 83.82% |
Gross Margin | 15.21% | 13.27% | 13.17% | 14.49% | 10.29% | 15.95% |
Operating Margin | 7.94% | 6.20% | 6.98% | 6.28% | 4.78% | 10.57% |
Profit Margin | 4.13% | 3.94% | 4.98% | 3.75% | 6.30% | 7.40% |
Free Cash Flow Margin | -18.78% | -9.69% | -12.87% | 10.12% | 16.71% | -10.54% |
EBITDA | 1,069 | 761.58 | 643.66 | 454.89 | 469.16 | 938.55 |
EBITDA Margin | 8.86% | 7.17% | 7.84% | 7.43% | 5.57% | 11.35% |
D&A For EBITDA | 110.29 | 102.67 | 70.93 | 70.84 | 66.47 | 63.78 |
EBIT | 958.46 | 658.91 | 572.72 | 384.05 | 402.69 | 874.77 |
EBIT Margin | 7.94% | 6.20% | 6.98% | 6.28% | 4.78% | 10.57% |
Effective Tax Rate | 39.32% | 37.14% | 33.72% | 38.69% | 21.47% | 30.95% |