Silitech Technology Corporation (TPE:3311)
31.40
-0.05 (-0.16%)
Aug 19, 2026, 1:30 PM CST
Silitech Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,330 | 2,345 | 2,414 | 2,084 | 2,025 | 1,816 | |
Revenue Growth | -6.36% | -2.86% | 15.82% | 2.93% | 11.51% | 4.72% |
Cost of Revenue | 2,058 | 2,053 | 2,134 | 1,755 | 1,692 | 1,530 |
Gross Profit | 271.86 | 292.28 | 280.62 | 329.4 | 333.01 | 286.06 |
Selling, General & Admin | 220.2 | 211.28 | 230.77 | 208.84 | 190.62 | 186.58 |
Research & Development | 43.01 | 37.62 | 35.88 | 39.94 | 44.05 | 42.33 |
Operating Expenses | 263.5 | 249.87 | 267.34 | 249.55 | 234.69 | 228.75 |
Operating Income | 8.36 | 42.41 | 13.29 | 79.86 | 98.33 | 57.31 |
Interest Expense | -13.82 | -17.97 | -2.9 | -0.73 | -2 | -3.13 |
Interest & Investment Income | 79.79 | 70.7 | 70.86 | 59.57 | 29.88 | 17.54 |
Earnings From Equity Investments | 80.23 | 29.73 | 0.26 | - | - | - |
Currency Exchange Gain (Loss) | 3.47 | 3.56 | 0.79 | 17.13 | 11.88 | -1.14 |
Other Non Operating Income (Expenses) | 14.33 | 4.41 | 3.57 | 11.92 | -4.64 | 18.71 |
EBT Excluding Unusual Items | 172.36 | 132.84 | 85.87 | 167.74 | 133.44 | 89.29 |
Gain (Loss) on Sale of Investments | 0.06 | 0.07 | 0.01 | - | - | - |
Gain (Loss) on Sale of Assets | 0.01 | -0.22 | 1.13 | 0.09 | 0.05 | 0.12 |
Other Unusual Items | - | 9.24 | - | 2.04 | 1.17 | - |
Pretax Income | 172.43 | 141.93 | 87.01 | 169.87 | 134.66 | 89.41 |
Income Tax Expense | -0.64 | 7.59 | 31.93 | 50.54 | 34.43 | 27.59 |
Earnings From Continuing Operations | 173.07 | 134.33 | 55.08 | 119.33 | 100.23 | 61.83 |
Net Income | 173.07 | 134.33 | 55.08 | 119.33 | 100.23 | 61.83 |
Net Income to Common | 173.07 | 134.33 | 55.08 | 119.33 | 100.23 | 61.83 |
Net Income Growth | 240.31% | 143.89% | -53.84% | 19.05% | 62.12% | - |
Shares Outstanding (Basic) | 96 | 80 | 68 | 68 | 68 | 66 |
Shares Outstanding (Diluted) | 97 | 81 | 68 | 68 | 68 | 66 |
Shares Change | 41.96% | 18.39% | -0.07% | 0.02% | 3.00% | 10.21% |
EPS (Basic) | 1.79 | 1.67 | 0.81 | 1.75 | 1.47 | 0.94 |
EPS (Diluted) | 1.79 | 1.67 | 0.81 | 1.75 | 1.47 | 0.93 |
EPS Growth | 139.53% | 106.15% | -53.72% | 19.05% | 58.06% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -103.62 | 167.02 | 166.17 | 125.45 | -0.23 | 37.6 |
Free Cash Flow Per Share | -1.07 | 2.07 | 2.44 | 1.84 | -0.00 | 0.57 |
Dividend Per Share | 0.600 | 0.600 | 0.300 | 1.200 | 0.600 | 0.470 |
Dividend Growth | 100.00% | 100.00% | -75.00% | 100.00% | 27.66% | - |
Gross Margin | 11.67% | 12.46% | 11.62% | 15.80% | 16.45% | 15.75% |
Operating Margin | 0.36% | 1.81% | 0.55% | 3.83% | 4.86% | 3.16% |
Profit Margin | 7.43% | 5.73% | 2.28% | 5.73% | 4.95% | 3.40% |
Free Cash Flow Margin | -4.45% | 7.12% | 6.88% | 6.02% | -0.01% | 2.07% |
EBITDA | 71.26 | 97.86 | 74.31 | 135.78 | 160.47 | 117.93 |
EBITDA Margin | 3.06% | 4.17% | 3.08% | 6.51% | 7.92% | 6.49% |
D&A For EBITDA | 62.9 | 55.45 | 61.03 | 55.92 | 62.15 | 60.62 |
EBIT | 8.36 | 42.41 | 13.29 | 79.86 | 98.33 | 57.31 |
EBIT Margin | 0.36% | 1.81% | 0.55% | 3.83% | 4.86% | 3.16% |
Effective Tax Rate | - | 5.35% | 36.70% | 29.75% | 25.56% | 30.85% |