Laster Tech Co., Ltd. (TPE:3346)
Taiwan · Delayed Price · Currency is TWD 21.95
+0.05 (0.23%)
Oct 23, 2025, 2:36 PM CST
Laster Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 9,352 | 9,338 | 8,473 | 6,613 | 5,660 | 4,346 | Upgrade | |
Revenue Growth (YoY) | 1.21% | 10.21% | 28.13% | 16.84% | 30.23% | 5.15% | Upgrade |
Cost of Revenue | 8,145 | 8,040 | 7,250 | 5,768 | 4,792 | 3,636 | Upgrade |
Gross Profit | 1,207 | 1,298 | 1,223 | 844.17 | 867.65 | 709.94 | Upgrade |
Selling, General & Admin | 609.88 | 589.86 | 498.73 | 495.27 | 466.04 | 383.5 | Upgrade |
Research & Development | 360.91 | 391.96 | 371.08 | 290.22 | 293.38 | 245.43 | Upgrade |
Operating Expenses | 972.81 | 987.23 | 868.84 | 781.01 | 775.86 | 704.07 | Upgrade |
Operating Income | 233.99 | 311.2 | 353.97 | 63.16 | 91.79 | 5.87 | Upgrade |
Interest Expense | -100.06 | -93.07 | -79.27 | -60.43 | -34.73 | -47.49 | Upgrade |
Interest & Investment Income | 23.02 | 18.86 | 12.65 | 12.85 | 11.92 | 15.85 | Upgrade |
Currency Exchange Gain (Loss) | -93.86 | 39.56 | 2.89 | -16.76 | 7.02 | 10.32 | Upgrade |
Other Non Operating Income (Expenses) | 4.42 | 14.65 | -0.96 | 18.25 | 41.27 | 31.57 | Upgrade |
EBT Excluding Unusual Items | 67.51 | 291.2 | 289.29 | 17.07 | 117.26 | 16.13 | Upgrade |
Gain (Loss) on Sale of Investments | 10.03 | 7.83 | 5.11 | 4.28 | 4.08 | 0.82 | Upgrade |
Gain (Loss) on Sale of Assets | 3.13 | 2.91 | 19.53 | 3.25 | -2.74 | -1.36 | Upgrade |
Other Unusual Items | 2.51 | 0.53 | - | 5.74 | - | - | Upgrade |
Pretax Income | 83.18 | 302.47 | 313.93 | 30.34 | 118.6 | 15.59 | Upgrade |
Income Tax Expense | 1.97 | 31.11 | 3.13 | -0.64 | 22.43 | 3.27 | Upgrade |
Net Income | 81.2 | 271.36 | 310.8 | 30.98 | 96.17 | 12.32 | Upgrade |
Net Income to Common | 81.2 | 271.36 | 310.8 | 30.98 | 96.17 | 12.32 | Upgrade |
Net Income Growth | -75.41% | -12.69% | 903.23% | -67.79% | 680.93% | -5.44% | Upgrade |
Shares Outstanding (Basic) | 118 | 115 | 110 | 104 | 94 | 77 | Upgrade |
Shares Outstanding (Diluted) | 128 | 127 | 118 | 104 | 99 | 77 | Upgrade |
Shares Change (YoY) | 8.32% | 7.80% | 13.34% | 5.03% | 29.37% | 3.47% | Upgrade |
EPS (Basic) | 0.69 | 2.36 | 2.83 | 0.30 | 1.03 | 0.16 | Upgrade |
EPS (Diluted) | 0.66 | 2.16 | 2.70 | 0.30 | 1.00 | 0.16 | Upgrade |
EPS Growth | -76.81% | -19.87% | 807.11% | -70.35% | 526.75% | -8.99% | Upgrade |
Free Cash Flow | 924.19 | 564.78 | -119.62 | -1,287 | -370.64 | -9.05 | Upgrade |
Free Cash Flow Per Share | 7.21 | 4.43 | -1.01 | -12.35 | -3.73 | -0.12 | Upgrade |
Dividend Per Share | 1.200 | 1.200 | 1.500 | 0.280 | 0.620 | 0.160 | Upgrade |
Dividend Growth | -20.00% | -20.00% | 435.71% | -54.84% | 287.50% | - | Upgrade |
Gross Margin | 12.90% | 13.90% | 14.43% | 12.77% | 15.33% | 16.34% | Upgrade |
Operating Margin | 2.50% | 3.33% | 4.18% | 0.95% | 1.62% | 0.14% | Upgrade |
Profit Margin | 0.87% | 2.91% | 3.67% | 0.47% | 1.70% | 0.28% | Upgrade |
Free Cash Flow Margin | 9.88% | 6.05% | -1.41% | -19.47% | -6.55% | -0.21% | Upgrade |
EBITDA | 444.05 | 526.77 | 567.17 | 227.71 | 259.85 | 152.93 | Upgrade |
EBITDA Margin | 4.75% | 5.64% | 6.69% | 3.44% | 4.59% | 3.52% | Upgrade |
D&A For EBITDA | 210.06 | 215.58 | 213.2 | 164.55 | 168.05 | 147.06 | Upgrade |
EBIT | 233.99 | 311.2 | 353.97 | 63.16 | 91.79 | 5.87 | Upgrade |
EBIT Margin | 2.50% | 3.33% | 4.18% | 0.95% | 1.62% | 0.14% | Upgrade |
Effective Tax Rate | 2.37% | 10.29% | 1.00% | - | 18.91% | 21.00% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.