Laster Tech Co., Ltd. (TPE:3346)
Taiwan · Delayed Price · Currency is TWD 21.45
+1.95 (10.00%)
May 29, 2026, 1:30 PM CST
Laster Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,188 | 8,543 | 9,338 | 8,473 | 6,613 | 5,660 | |
Revenue Growth (YoY) | -15.03% | -8.52% | 10.21% | 28.13% | 16.84% | 30.23% |
Cost of Revenue | 7,394 | 7,642 | 8,040 | 7,250 | 5,768 | 4,792 |
Gross Profit | 793.32 | 900.57 | 1,298 | 1,223 | 844.17 | 867.65 |
Selling, General & Admin | 550.36 | 537.31 | 589.86 | 498.73 | 495.27 | 466.04 |
Research & Development | 349.52 | 339.21 | 391.96 | 371.08 | 290.22 | 293.38 |
Operating Expenses | 894.14 | 879.91 | 987.23 | 868.84 | 781.01 | 775.86 |
Operating Income | -100.82 | 20.66 | 311.2 | 353.97 | 63.16 | 91.79 |
Interest Expense | -103.89 | -103.23 | -93.07 | -79.27 | -60.43 | -34.73 |
Interest & Investment Income | 47.34 | 37.19 | 18.86 | 12.65 | 12.85 | 11.92 |
Currency Exchange Gain (Loss) | -4.43 | -4.43 | 39.56 | 2.89 | -16.76 | 7.02 |
Other Non Operating Income (Expenses) | 9.48 | 4.55 | 14.65 | -0.96 | 18.25 | 41.27 |
EBT Excluding Unusual Items | -152.32 | -45.27 | 291.2 | 289.29 | 17.07 | 117.26 |
Gain (Loss) on Sale of Investments | 69.29 | 69.29 | 7.83 | 5.11 | 4.28 | 4.08 |
Gain (Loss) on Sale of Assets | -0.4 | -0.4 | 2.91 | 19.53 | 3.25 | -2.74 |
Other Unusual Items | 2.23 | 2.23 | 0.53 | - | 5.74 | - |
Pretax Income | -81.2 | 25.86 | 302.47 | 313.93 | 30.34 | 118.6 |
Income Tax Expense | 17.02 | 12.68 | 31.11 | 3.13 | -0.64 | 22.43 |
Net Income | -98.22 | 13.17 | 271.36 | 310.8 | 30.98 | 96.17 |
Net Income to Common | -98.22 | 13.17 | 271.36 | 310.8 | 30.98 | 96.17 |
Net Income Growth | - | -95.14% | -12.69% | 903.23% | -67.79% | 680.93% |
Shares Outstanding (Basic) | 120 | 121 | 115 | 110 | 104 | 94 |
Shares Outstanding (Diluted) | 120 | 121 | 127 | 118 | 104 | 99 |
Shares Change (YoY) | -6.13% | -5.29% | 7.80% | 13.34% | 5.03% | 29.37% |
EPS (Basic) | -0.82 | 0.11 | 2.36 | 2.83 | 0.30 | 1.03 |
EPS (Diluted) | -0.82 | 0.11 | 2.16 | 2.70 | 0.30 | 1.00 |
EPS Growth | - | -94.94% | -19.87% | 807.11% | -70.35% | 526.75% |
Free Cash Flow | 298.41 | 141.82 | 564.78 | -119.62 | -1,287 | -370.64 |
Free Cash Flow Per Share | 2.48 | 1.18 | 4.43 | -1.01 | -12.35 | -3.73 |
Dividend Per Share | 0.110 | 0.110 | 1.200 | 1.500 | 0.280 | 0.620 |
Dividend Growth | -90.83% | -90.83% | -20.00% | 435.71% | -54.84% | 287.50% |
Gross Margin | 9.69% | 10.54% | 13.90% | 14.43% | 12.77% | 15.33% |
Operating Margin | -1.23% | 0.24% | 3.33% | 4.18% | 0.95% | 1.62% |
Profit Margin | -1.20% | 0.15% | 2.91% | 3.67% | 0.47% | 1.70% |
Free Cash Flow Margin | 3.65% | 1.66% | 6.05% | -1.41% | -19.47% | -6.55% |
EBITDA | 110.44 | 230.69 | 526.77 | 567.17 | 227.71 | 259.85 |
EBITDA Margin | 1.35% | 2.70% | 5.64% | 6.69% | 3.44% | 4.59% |
D&A For EBITDA | 211.27 | 210.03 | 215.58 | 213.2 | 164.55 | 168.05 |
EBIT | -100.82 | 20.66 | 311.2 | 353.97 | 63.16 | 91.79 |
EBIT Margin | -1.23% | 0.24% | 3.33% | 4.18% | 0.95% | 1.62% |
Effective Tax Rate | - | 49.05% | 10.29% | 1.00% | - | 18.91% |