Laster Tech Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,283	2,307	3,996	5,983	3,680	4,252
Market Cap Growth	-44.98%	-42.26%	-33.21%	62.57%	-13.46%	8.15%
Enterprise Value	3,822	3,881	5,702	8,059	5,654	5,223
Last Close Price	18.95	19.15	32.98	47.86	31.14	38.73
PE Ratio	172.27	175.13	14.73	19.25	118.79	44.22
PS Ratio	0.27	0.27	0.43	0.71	0.56	0.75
PB Ratio	0.64	0.65	1.14	1.82	1.35	1.79
P/TBV Ratio	0.65	0.66	1.15	1.84	1.35	1.80
P/FCF Ratio	16.10	16.27	7.08	-	-	-
P/OCF Ratio	5.81	5.87	5.37	33.89	-	-
EV/Sales Ratio	0.45	0.45	0.61	0.95	0.86	0.92
EV/EBITDA Ratio	12.30	12.49	10.82	14.21	24.83	20.10
EV/EBIT Ratio	166.99	169.57	18.32	22.77	89.51	56.90
EV/FCF Ratio	26.95	27.36	10.10	-	-	-
Debt / Equity Ratio	1.15	1.15	1.14	0.98	1.24	0.84
Debt / EBITDA Ratio	13.24	13.24	6.85	5.22	12.30	6.27
Debt / FCF Ratio	29.01	29.01	7.13	-	-	-
Net Debt / Equity Ratio	0.43	0.43	0.46	0.58	0.74	0.48
Net Debt / EBITDA Ratio	4.95	4.95	3.07	3.37	8.87	4.43
Net Debt / FCF Ratio	10.85	10.85	2.86	-15.95	-1.57	-3.11
Asset Turnover	0.82	0.82	0.93	0.94	0.90	0.96
Inventory Turnover	4.22	4.22	3.82	3.14	2.67	2.86
Quick Ratio	1.31	1.31	1.09	0.91	0.94	0.90
Current Ratio	1.75	1.75	1.47	1.44	1.50	1.54
Return on Equity (ROE)	0.37%	0.37%	7.98%	10.33%	1.21%	4.58%
Return on Assets (ROA)	0.14%	0.14%	1.93%	2.46%	0.53%	0.97%
Return on Invested Capital (ROIC)	0.23%	0.23%	5.41%	7.04%	1.52%	2.28%
Return on Capital Employed (ROCE)	0.40%	0.40%	6.40%	8.20%	1.50%	3.10%
Earnings Yield	0.58%	0.57%	6.79%	5.20%	0.84%	2.26%
FCF Yield	6.21%	6.15%	14.13%	-2.00%	-34.98%	-8.72%
Dividend Yield	6.33%	-	3.64%	3.13%	0.90%	1.60%
Payout Ratio	1103.62%	1103.62%	63.56%	10.30%	213.47%	15.34%
Buyback Yield / Dilution	5.98%	5.98%	-7.80%	-13.34%	-5.03%	-29.37%
Total Shareholder Return	12.37%	5.98%	-4.16%	-10.21%	-4.13%	-27.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.