GeoVision Inc. (TPE:3356)
46.75
-0.85 (-1.79%)
Dec 30, 2025, 1:30 PM CST
GeoVision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,065 | 1,198 | 1,264 | 1,319 | 1,246 | 1,157 | Upgrade | |
Revenue Growth (YoY) | -12.18% | -5.24% | -4.13% | 5.81% | 7.68% | -16.21% | Upgrade |
Cost of Revenue | 535.95 | 625.83 | 660.35 | 703.72 | 661.73 | 625.42 | Upgrade |
Gross Profit | 528.59 | 572.02 | 603.75 | 614.91 | 584.45 | 531.87 | Upgrade |
Selling, General & Admin | 319.67 | 324.62 | 338.51 | 316.09 | 289.32 | 307.94 | Upgrade |
Research & Development | 135.54 | 134.23 | 129.75 | 138.1 | 140.49 | 172.88 | Upgrade |
Operating Expenses | 455.21 | 458.85 | 468.25 | 457.26 | 430.59 | 489.25 | Upgrade |
Operating Income | 73.38 | 113.17 | 135.49 | 157.65 | 153.86 | 42.62 | Upgrade |
Interest Expense | -4.05 | -5.37 | -4.78 | -3.77 | -2.93 | -7.94 | Upgrade |
Interest & Investment Income | 58.99 | 38.29 | 32.47 | 17.44 | 12.63 | 21.25 | Upgrade |
Earnings From Equity Investments | -1.88 | -1.91 | 0.13 | -0.91 | -1.9 | -1.1 | Upgrade |
Currency Exchange Gain (Loss) | -3.83 | 43.01 | 20.64 | 175.1 | -45.9 | -69.38 | Upgrade |
Other Non Operating Income (Expenses) | -23.89 | 5.58 | 4.7 | 19.44 | 8.69 | 4.24 | Upgrade |
EBT Excluding Unusual Items | 98.73 | 192.78 | 188.65 | 364.95 | 124.46 | -10.3 | Upgrade |
Gain (Loss) on Sale of Investments | 358.37 | 488.42 | 141.33 | -158 | 72.2 | 140.47 | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | - | - | -0.04 | 1.98 | 20 | Upgrade |
Other Unusual Items | - | - | - | - | - | 22.06 | Upgrade |
Pretax Income | 457.08 | 681.2 | 329.98 | 206.92 | 198.63 | 172.22 | Upgrade |
Income Tax Expense | 31.47 | 52.42 | 37.24 | 92.43 | 19.24 | 10.94 | Upgrade |
Earnings From Continuing Operations | 425.61 | 628.78 | 292.74 | 114.49 | 179.4 | 161.28 | Upgrade |
Minority Interest in Earnings | 1.36 | -3.58 | -5.56 | -7.55 | -2.86 | -2.31 | Upgrade |
Net Income | 426.97 | 625.2 | 287.18 | 106.94 | 176.54 | 158.97 | Upgrade |
Net Income to Common | 426.97 | 625.2 | 287.18 | 106.94 | 176.54 | 158.97 | Upgrade |
Net Income Growth | -18.45% | 117.70% | 168.54% | -39.42% | 11.05% | 696.59% | Upgrade |
Shares Outstanding (Basic) | 80 | 87 | 80 | 80 | 80 | 80 | Upgrade |
Shares Outstanding (Diluted) | 80 | 87 | 80 | 80 | 80 | 80 | Upgrade |
Shares Change (YoY) | -8.00% | 8.40% | 0.02% | -0.10% | 0.66% | 0.53% | Upgrade |
EPS (Basic) | 5.34 | 7.20 | 3.59 | 1.34 | 2.21 | 2.00 | Upgrade |
EPS (Diluted) | 5.32 | 7.18 | 3.57 | 1.33 | 2.19 | 1.99 | Upgrade |
EPS Growth | -11.43% | 100.95% | 169.50% | -39.49% | 10.17% | 704.53% | Upgrade |
Free Cash Flow | 236.72 | 323.56 | 475.19 | 77.07 | 82.68 | 39.44 | Upgrade |
Free Cash Flow Per Share | 2.95 | 3.71 | 5.91 | 0.96 | 1.03 | 0.49 | Upgrade |
Dividend Per Share | 4.000 | 4.000 | 4.494 | 1.573 | 1.348 | 1.124 | Upgrade |
Dividend Growth | -11.00% | -11.00% | 185.72% | 16.66% | 20.00% | - | Upgrade |
Gross Margin | 49.65% | 47.75% | 47.76% | 46.63% | 46.90% | 45.96% | Upgrade |
Operating Margin | 6.89% | 9.45% | 10.72% | 11.96% | 12.35% | 3.68% | Upgrade |
Profit Margin | 40.11% | 52.19% | 22.72% | 8.11% | 14.17% | 13.74% | Upgrade |
Free Cash Flow Margin | 22.24% | 27.01% | 37.59% | 5.84% | 6.64% | 3.41% | Upgrade |
EBITDA | 74.18 | 114.47 | 137.49 | 160.78 | 157.41 | 48.06 | Upgrade |
EBITDA Margin | 6.97% | 9.56% | 10.88% | 12.19% | 12.63% | 4.15% | Upgrade |
D&A For EBITDA | 0.8 | 1.3 | 2 | 3.13 | 3.55 | 5.44 | Upgrade |
EBIT | 73.38 | 113.17 | 135.49 | 157.65 | 153.86 | 42.62 | Upgrade |
EBIT Margin | 6.89% | 9.45% | 10.72% | 11.96% | 12.35% | 3.68% | Upgrade |
Effective Tax Rate | 6.88% | 7.70% | 11.29% | 44.67% | 9.68% | 6.35% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.