GeoVision Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,133	3,757	3,942	3,984	3,481	2,847
Market Cap Growth	-15.52%	-4.68%	-1.05%	14.45%	22.24%	-5.94%
Enterprise Value	2,208	1,679	2,063	2,688	2,601	2,038
Last Close Price	51.70	47.00	51.20	43.09	36.54	28.73
PE Ratio	8.34	7.57	6.31	13.87	32.55	16.13
Forward PE	-	12.88	12.88	12.88	12.88	12.88
PS Ratio	4.06	3.69	3.29	3.15	2.64	2.29
PB Ratio	1.66	1.51	1.69	1.95	1.85	1.55
P/TBV Ratio	1.67	1.51	1.70	1.97	1.87	1.57
P/FCF Ratio	97.80	88.91	12.18	8.38	45.16	34.44
P/OCF Ratio	95.00	86.37	12.18	8.38	44.77	34.32
PEG Ratio	-	0.53	0.53	0.53	0.53	0.53
EV/Sales Ratio	2.17	1.65	1.72	2.13	1.97	1.64
EV/EBITDA Ratio	29.61	43.32	18.02	19.55	16.18	12.95
EV/EBIT Ratio	61.27	44.19	18.23	19.84	16.50	13.24
EV/FCF Ratio	52.25	39.72	6.38	5.66	33.75	24.64
Debt / Equity Ratio	0.03	0.03	0.08	0.10	0.04	0.20
Debt / EBITDA Ratio	0.81	0.81	1.27	1.19	0.42	1.90
Debt / FCF Ratio	1.46	1.46	0.60	0.44	1.07	4.43
Net Debt / Equity Ratio	-0.78	-0.78	-0.76	-0.65	-0.49	-0.44
Net Debt / EBITDA Ratio	-49.94	-49.94	-15.48	-9.67	-5.77	-5.08
Net Debt / FCF Ratio	-45.80	-45.80	-5.48	-2.80	-12.04	-9.68
Asset Turnover	0.37	0.37	0.46	0.54	0.54	0.48
Inventory Turnover	1.49	1.49	1.46	1.01	0.85	0.93
Quick Ratio	9.04	9.04	5.85	4.75	3.63	1.52
Current Ratio	10.89	10.89	6.95	6.26	6.35	2.97
Return on Equity (ROE)	20.49%	20.49%	28.77%	14.92%	6.16%	9.98%
Return on Assets (ROA)	0.86%	0.86%	2.70%	3.59%	3.99%	3.73%
Return on Invested Capital (ROIC)	10.09%	6.37%	16.45%	14.41%	8.78%	14.09%
Return on Capital Employed (ROCE)	1.50%	1.50%	4.70%	6.40%	8.20%	8.20%
Earnings Yield	12.01%	13.21%	15.86%	7.21%	3.07%	6.20%
FCF Yield	1.02%	1.13%	8.21%	11.93%	2.21%	2.90%
Dividend Yield	7.63%	8.51%	7.81%	10.43%	4.30%	4.69%
Payout Ratio	64.43%	64.43%	41.66%	43.79%	100.79%	50.88%
Buyback Yield / Dilution	8.05%	8.05%	-8.40%	-0.02%	0.10%	-0.66%
Total Shareholder Return	15.68%	16.56%	-0.59%	10.41%	4.41%	4.03%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.