GeoVision Inc. (TPE:3356)
Taiwan · Delayed Price · Currency is TWD 62.30
+0.30 (0.48%)
May 29, 2026, 1:30 PM CST
GeoVision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,040 | 1,019 | 1,198 | 1,264 | 1,319 | 1,246 | |
Revenue Growth (YoY) | -8.36% | -14.96% | -5.24% | -4.13% | 5.81% | 7.68% |
Cost of Revenue | 520.09 | 506.75 | 625.83 | 660.35 | 703.72 | 661.73 |
Gross Profit | 519.6 | 511.94 | 572.02 | 603.75 | 614.91 | 584.45 |
Selling, General & Admin | 354.79 | 339.17 | 324.62 | 338.51 | 316.09 | 289.32 |
Research & Development | 135.55 | 134.49 | 134.23 | 129.75 | 138.1 | 140.49 |
Operating Expenses | 490.64 | 473.96 | 458.85 | 468.25 | 457.26 | 430.59 |
Operating Income | 28.96 | 37.99 | 113.17 | 135.49 | 157.65 | 153.86 |
Interest Expense | -2.92 | -3.28 | -5.37 | -4.78 | -3.77 | -2.93 |
Interest & Investment Income | 77.81 | 67.88 | 38.29 | 32.47 | 17.44 | 12.63 |
Earnings From Equity Investments | -2.39 | -1.95 | -1.91 | 0.13 | -0.91 | -1.9 |
Currency Exchange Gain (Loss) | -10.89 | -10.89 | 43.01 | 20.64 | 175.1 | -45.9 |
Other Non Operating Income (Expenses) | 326.87 | 2.88 | 5.58 | 4.7 | 19.44 | 8.69 |
EBT Excluding Unusual Items | 417.44 | 92.64 | 192.78 | 188.65 | 364.95 | 124.46 |
Gain (Loss) on Sale of Investments | 436.4 | 436.4 | 488.42 | 141.33 | -158 | 72.2 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | - | -0.04 | 1.98 |
Other Unusual Items | 0.13 | 0.13 | - | - | - | - |
Pretax Income | 853.96 | 529.16 | 681.2 | 329.98 | 206.92 | 198.63 |
Income Tax Expense | 45.38 | 35.18 | 52.42 | 37.24 | 92.43 | 19.24 |
Earnings From Continuing Operations | 808.58 | 493.98 | 628.78 | 292.74 | 114.49 | 179.4 |
Minority Interest in Earnings | 2.29 | 2.32 | -3.58 | -5.56 | -7.55 | -2.86 |
Net Income | 810.87 | 496.3 | 625.2 | 287.18 | 106.94 | 176.54 |
Net Income to Common | 810.87 | 496.3 | 625.2 | 287.18 | 106.94 | 176.54 |
Net Income Growth | 217.81% | -20.62% | 117.70% | 168.54% | -39.42% | 11.05% |
Shares Outstanding (Basic) | 80 | 80 | 87 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 87 | 80 | 80 | 80 |
Shares Change (YoY) | -7.96% | -8.05% | 8.40% | 0.02% | -0.10% | 0.66% |
EPS (Basic) | 10.14 | 6.21 | 7.20 | 3.59 | 1.34 | 2.21 |
EPS (Diluted) | 10.12 | 6.20 | 7.18 | 3.57 | 1.33 | 2.19 |
EPS Growth | 245.24% | -13.65% | 100.95% | 169.50% | -39.49% | 10.17% |
Free Cash Flow | 113.4 | 42.26 | 323.56 | 475.19 | 77.07 | 82.68 |
Free Cash Flow Per Share | 1.42 | 0.53 | 3.71 | 5.91 | 0.96 | 1.03 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 4.494 | 1.573 | 1.348 |
Dividend Growth | - | - | -11.00% | 185.72% | 16.66% | 20.00% |
Gross Margin | 49.98% | 50.26% | 47.75% | 47.76% | 46.63% | 46.90% |
Operating Margin | 2.79% | 3.73% | 9.45% | 10.72% | 11.96% | 12.35% |
Profit Margin | 77.99% | 48.72% | 52.19% | 22.72% | 8.11% | 14.17% |
Free Cash Flow Margin | 10.91% | 4.15% | 27.01% | 37.59% | 5.84% | 6.64% |
EBITDA | 28.61 | 38.75 | 114.47 | 137.49 | 160.78 | 157.41 |
EBITDA Margin | 2.75% | 3.80% | 9.56% | 10.88% | 12.19% | 12.63% |
D&A For EBITDA | -0.35 | 0.77 | 1.3 | 2 | 3.13 | 3.55 |
EBIT | 28.96 | 37.99 | 113.17 | 135.49 | 157.65 | 153.86 |
EBIT Margin | 2.79% | 3.73% | 9.45% | 10.72% | 11.96% | 12.35% |
Effective Tax Rate | 5.31% | 6.65% | 7.70% | 11.29% | 44.67% | 9.68% |