GeoVision Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,601	3,942	3,984	3,481	2,847	3,027
Market Cap Growth	-10.57%	-1.05%	14.45%	22.24%	-5.94%	12.28%
Enterprise Value	1,523	2,063	2,688	2,601	2,038	2,308
Last Close Price	45.05	51.20	43.09	36.54	28.73	29.81
PE Ratio	8.47	6.31	13.87	32.55	16.13	19.04
Forward PE	-	12.88	12.88	12.88	12.88	12.88
PS Ratio	3.38	3.29	3.15	2.64	2.29	2.62
PB Ratio	1.61	1.69	1.95	1.85	1.55	1.72
P/TBV Ratio	1.62	1.70	1.97	1.87	1.57	1.74
P/FCF Ratio	15.21	12.18	8.38	45.16	34.44	76.75
P/OCF Ratio	15.12	12.18	8.38	44.77	34.32	71.98
PEG Ratio	-	0.53	0.53	0.53	0.53	0.53
EV/Sales Ratio	1.43	1.72	2.13	1.97	1.64	2.00
EV/EBITDA Ratio	13.75	18.02	19.55	16.18	12.95	48.03
EV/EBIT Ratio	21.30	18.23	19.84	16.50	13.24	54.16
EV/FCF Ratio	6.43	6.38	5.66	33.75	24.64	58.52
Debt / Equity Ratio	0.06	0.08	0.10	0.04	0.20	0.27
Debt / EBITDA Ratio	1.16	1.27	1.19	0.42	1.90	5.33
Debt / FCF Ratio	0.55	0.60	0.44	1.07	4.43	11.92
Net Debt / Equity Ratio	-0.93	-0.76	-0.65	-0.49	-0.44	-0.47
Net Debt / EBITDA Ratio	-28.19	-15.48	-9.67	-5.77	-5.08	-17.08
Net Debt / FCF Ratio	-8.83	-5.48	-2.80	-12.04	-9.68	-20.81
Asset Turnover	0.37	0.46	0.54	0.54	0.48	0.44
Inventory Turnover	1.51	1.46	1.01	0.85	0.93	1.11
Quick Ratio	3.67	5.85	4.75	3.63	1.52	2.13
Current Ratio	4.21	6.95	6.26	6.35	2.97	3.38
Return on Equity (ROE)	19.44%	28.77%	14.92%	6.16%	9.98%	9.56%
Return on Assets (ROA)	1.58%	2.70%	3.59%	3.99%	3.73%	1.01%
Return on Invested Capital (ROIC)	46.77%	16.45%	14.41%	8.78%	14.09%	3.07%
Return on Capital Employed (ROCE)	3.20%	4.70%	6.40%	8.20%	8.20%	2.40%
Earnings Yield	11.86%	15.86%	7.21%	3.07%	6.20%	5.25%
FCF Yield	6.57%	8.21%	11.93%	2.21%	2.90%	1.30%
Dividend Yield	9.06%	7.81%	10.43%	4.30%	4.69%	3.77%
Payout Ratio	75.17%	41.66%	43.79%	100.79%	50.88%	-
Buyback Yield / Dilution	8.00%	-8.40%	-0.02%	0.10%	-0.66%	-0.53%
Total Shareholder Return	17.06%	-0.59%	10.41%	4.41%	4.03%	3.24%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.