Shin Zu Shing Co., Ltd. (TPE: 3376)
Taiwan
· Delayed Price · Currency is TWD 205.00
+10.50 (5.40%)
Jan 21, 2025, 12:02 PM CST
Shin Zu Shing Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,030 | 10,068 | 11,825 | 12,141 | 15,233 | 11,819 | Upgrade
|
| Revenue Growth (YoY) | 36.65% | -14.86% | -2.60% | -20.30% | 28.89% | 22.54% | Upgrade
|
| Cost of Revenue | 10,540 | 8,263 | 9,323 | 9,702 | 11,578 | 9,030 | Upgrade
|
| Gross Profit | 2,489 | 1,805 | 2,502 | 2,439 | 3,655 | 2,789 | Upgrade
|
| Selling, General & Admin | 653.6 | 595.82 | 726.9 | 622.52 | 700.29 | 594.53 | Upgrade
|
| Research & Development | 468.7 | 313.9 | 198.33 | 253.25 | 257.52 | 266.41 | Upgrade
|
| Operating Expenses | 1,124 | 895.94 | 942.42 | 861.86 | 957.81 | 860.94 | Upgrade
|
| Operating Income | 1,365 | 908.88 | 1,559 | 1,577 | 2,697 | 1,928 | Upgrade
|
| Interest Expense | -31.57 | -23.35 | -11.2 | -6.11 | -9.88 | -4.78 | Upgrade
|
| Interest & Investment Income | 139.22 | 155.35 | 79.61 | 80.82 | 65 | 75.16 | Upgrade
|
| Earnings From Equity Investments | -12.52 | 0.49 | -4.9 | -2.56 | -1.02 | -0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 25.19 | 72.35 | 388.47 | -124.47 | -341.1 | -17.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 53.88 | 61.19 | 171.56 | 100.31 | 26.49 | 37.75 | Upgrade
|
| EBT Excluding Unusual Items | 1,540 | 1,175 | 2,183 | 1,625 | 2,437 | 2,019 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 3.31 | -36.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 117.28 | -12.28 | 85.28 | 7.96 | 5.31 | 29.59 | Upgrade
|
| Other Unusual Items | 0.07 | 0.54 | - | - | - | - | Upgrade
|
| Pretax Income | 1,657 | 1,163 | 2,268 | 1,633 | 2,445 | 2,011 | Upgrade
|
| Income Tax Expense | 413.48 | 355.77 | 608.93 | 463.11 | 772.2 | 713.42 | Upgrade
|
| Earnings From Continuing Operations | 1,243 | 807.4 | 1,659 | 1,170 | 1,673 | 1,298 | Upgrade
|
| Net Income | 1,243 | 807.4 | 1,659 | 1,170 | 1,673 | 1,298 | Upgrade
|
| Net Income to Common | 1,243 | 807.4 | 1,659 | 1,170 | 1,673 | 1,298 | Upgrade
|
| Net Income Growth | 58.54% | -51.34% | 41.86% | -30.09% | 28.89% | 8.94% | Upgrade
|
| Shares Outstanding (Basic) | 188 | 188 | 191 | 192 | 185 | 179 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 188 | 193 | 194 | 186 | 180 | Upgrade
|
| Shares Change (YoY) | -0.41% | -2.25% | -0.47% | 3.87% | 3.34% | 0.08% | Upgrade
|
| EPS (Basic) | 6.61 | 4.30 | 8.69 | 6.08 | 9.05 | 7.25 | Upgrade
|
| EPS (Diluted) | 6.61 | 4.29 | 8.61 | 6.04 | 8.98 | 7.20 | Upgrade
|
| EPS Growth | 59.39% | -50.17% | 42.55% | -32.74% | 24.72% | 8.93% | Upgrade
|
| Free Cash Flow | -149.93 | 1,992 | 1,337 | 1,955 | 1,736 | 1,466 | Upgrade
|
| Free Cash Flow Per Share | -0.80 | 10.58 | 6.94 | 10.10 | 9.32 | 8.13 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 6.000 | 5.000 | 7.000 | 4.000 | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | 20.00% | -28.57% | 75.00% | 0% | Upgrade
|
| Gross Margin | 19.10% | 17.93% | 21.16% | 20.09% | 23.99% | 23.60% | Upgrade
|
| Operating Margin | 10.48% | 9.03% | 13.19% | 12.99% | 17.71% | 16.31% | Upgrade
|
| Profit Margin | 9.54% | 8.02% | 14.03% | 9.63% | 10.98% | 10.98% | Upgrade
|
| Free Cash Flow Margin | -1.15% | 19.79% | 11.30% | 16.10% | 11.40% | 12.40% | Upgrade
|
| EBITDA | 1,875 | 1,456 | 2,138 | 2,168 | 3,353 | 2,591 | Upgrade
|
| EBITDA Margin | 14.39% | 14.46% | 18.08% | 17.85% | 22.01% | 21.93% | Upgrade
|
| D&A For EBITDA | 510.01 | 547.16 | 578.3 | 591.01 | 656 | 663.36 | Upgrade
|
| EBIT | 1,365 | 908.88 | 1,559 | 1,577 | 2,697 | 1,928 | Upgrade
|
| EBIT Margin | 10.48% | 9.03% | 13.19% | 12.99% | 17.71% | 16.31% | Upgrade
|
| Effective Tax Rate | 24.95% | 30.59% | 26.85% | 28.36% | 31.58% | 35.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.