Shin Zu Shing Co., Ltd. (TPE:3376)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
187.50
-8.50 (-4.34%)
Apr 2, 2026, 1:30 PM CST

Shin Zu Shing Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
10,72313,32710,06811,82512,141
Revenue Growth (YoY)
-19.54%32.38%-14.86%-2.60%-20.30%
Cost of Revenue
9,22710,8658,2639,3239,702
Gross Profit
1,4962,4621,8052,5022,439
Selling, General & Admin
710.96693.02595.82726.9622.52
Research & Development
618.66516.96313.9198.33253.25
Operating Expenses
1,3291,209895.94942.42861.86
Operating Income
167.741,253908.881,5591,577
Interest Expense
-19.62-29.05-23.35-11.2-6.11
Interest & Investment Income
131.69145.08155.3579.6180.82
Earnings From Equity Investments
-36.65-13.710.49-4.9-2.56
Currency Exchange Gain (Loss)
-74.48184.0172.35388.47-124.47
Other Non Operating Income (Expenses)
250.24196.2361.19171.56100.31
EBT Excluding Unusual Items
418.921,7361,1752,1831,625
Gain (Loss) on Sale of Assets
117.15139.5-12.2885.287.96
Other Unusual Items
1.350.070.54--
Pretax Income
537.411,8751,1632,2681,633
Income Tax Expense
219.15516.15355.77608.93463.11
Earnings From Continuing Operations
318.261,359807.41,6591,170
Net Income
318.261,359807.41,6591,170
Net Income to Common
318.261,359807.41,6591,170
Net Income Growth
-76.59%68.36%-51.34%41.86%-30.09%
Shares Outstanding (Basic)
196190188191192
Shares Outstanding (Diluted)
196192188193194
Shares Change (YoY)
2.09%1.92%-2.25%-0.46%3.87%
EPS (Basic)
1.637.154.308.696.08
EPS (Diluted)
1.627.114.298.616.04
EPS Growth
-77.21%65.68%-50.17%42.55%-32.74%
Free Cash Flow
-93.95-24.571,9921,3371,955
Free Cash Flow Per Share
-0.48-0.1310.586.9410.10
Dividend Per Share
-6.0004.0006.0005.000
Dividend Growth
-50.00%-33.33%20.00%-28.57%
Gross Margin
13.96%18.47%17.93%21.16%20.09%
Operating Margin
1.56%9.40%9.03%13.19%12.99%
Profit Margin
2.97%10.20%8.02%14.03%9.63%
Free Cash Flow Margin
-0.88%-0.18%19.79%11.30%16.10%
EBITDA
663.491,7501,4562,1382,168
EBITDA Margin
6.19%13.13%14.46%18.08%17.85%
D&A For EBITDA
495.75496.71547.16578.3591.01
EBIT
167.741,253908.881,5591,577
EBIT Margin
1.56%9.40%9.03%13.19%12.99%
Effective Tax Rate
40.78%27.52%30.59%26.85%28.36%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.