Shin Zu Shing Co., Ltd. (TPE:3376)
Taiwan · Delayed Price · Currency is TWD 205.50
-4.50 (-2.14%)
Feb 2, 2026, 1:35 PM CST
Shin Zu Shing Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11,685 | 13,327 | 10,068 | 11,825 | 12,141 | 15,233 | |
Revenue Growth (YoY) | -10.32% | 32.38% | -14.86% | -2.60% | -20.30% | 28.89% |
Cost of Revenue | 9,916 | 10,865 | 8,263 | 9,323 | 9,702 | 11,578 |
Gross Profit | 1,770 | 2,462 | 1,805 | 2,502 | 2,439 | 3,655 |
Selling, General & Admin | 718.5 | 693.02 | 595.82 | 726.9 | 622.52 | 700.29 |
Research & Development | 593.85 | 516.96 | 313.9 | 198.33 | 253.25 | 257.52 |
Operating Expenses | 1,311 | 1,209 | 895.94 | 942.42 | 861.86 | 957.81 |
Operating Income | 458.97 | 1,253 | 908.88 | 1,559 | 1,577 | 2,697 |
Interest Expense | -19.47 | -29.05 | -23.35 | -11.2 | -6.11 | -9.88 |
Interest & Investment Income | 144.92 | 145.08 | 155.35 | 79.61 | 80.82 | 65 |
Earnings From Equity Investments | -29.15 | -13.71 | 0.49 | -4.9 | -2.56 | -1.02 |
Currency Exchange Gain (Loss) | 70.47 | 184.01 | 72.35 | 388.47 | -124.47 | -341.1 |
Other Non Operating Income (Expenses) | 207.71 | 196.23 | 61.19 | 171.56 | 100.31 | 26.49 |
EBT Excluding Unusual Items | 833.45 | 1,736 | 1,175 | 2,183 | 1,625 | 2,437 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 3.31 |
Gain (Loss) on Sale of Assets | 89.47 | 139.5 | -12.28 | 85.28 | 7.96 | 5.31 |
Other Unusual Items | 1.33 | 0.07 | 0.54 | - | - | - |
Pretax Income | 924.25 | 1,875 | 1,163 | 2,268 | 1,633 | 2,445 |
Income Tax Expense | 383.01 | 516.15 | 355.77 | 608.93 | 463.11 | 772.2 |
Earnings From Continuing Operations | 541.24 | 1,359 | 807.4 | 1,659 | 1,170 | 1,673 |
Net Income | 541.24 | 1,359 | 807.4 | 1,659 | 1,170 | 1,673 |
Net Income to Common | 541.24 | 1,359 | 807.4 | 1,659 | 1,170 | 1,673 |
Net Income Growth | -56.47% | 68.36% | -51.34% | 41.86% | -30.09% | 28.89% |
Shares Outstanding (Basic) | 196 | 190 | 188 | 191 | 192 | 185 |
Shares Outstanding (Diluted) | 200 | 192 | 188 | 193 | 194 | 186 |
Shares Change (YoY) | 6.20% | 1.92% | -2.25% | -0.46% | 3.87% | 3.35% |
EPS (Basic) | 2.76 | 7.15 | 4.30 | 8.69 | 6.08 | 9.05 |
EPS (Diluted) | 2.75 | 7.11 | 4.29 | 8.61 | 6.04 | 8.98 |
EPS Growth | -58.46% | 65.68% | -50.17% | 42.55% | -32.74% | 24.72% |
Free Cash Flow | 953.88 | -24.57 | 1,992 | 1,337 | 1,955 | 1,736 |
Free Cash Flow Per Share | 4.78 | -0.13 | 10.58 | 6.94 | 10.10 | 9.32 |
Dividend Per Share | 3.000 | 3.000 | 4.000 | 6.000 | 5.000 | 7.000 |
Dividend Growth | -25.00% | -25.00% | -33.33% | 20.00% | -28.57% | 75.00% |
Gross Margin | 15.14% | 18.47% | 17.93% | 21.16% | 20.09% | 23.99% |
Operating Margin | 3.93% | 9.40% | 9.03% | 13.19% | 12.99% | 17.71% |
Profit Margin | 4.63% | 10.20% | 8.02% | 14.03% | 9.63% | 10.98% |
Free Cash Flow Margin | 8.16% | -0.18% | 19.79% | 11.30% | 16.10% | 11.40% |
EBITDA | 949.43 | 1,750 | 1,456 | 2,138 | 2,168 | 3,353 |
EBITDA Margin | 8.13% | 13.13% | 14.46% | 18.08% | 17.85% | 22.01% |
D&A For EBITDA | 490.46 | 496.71 | 547.16 | 578.3 | 591.01 | 656 |
EBIT | 458.97 | 1,253 | 908.88 | 1,559 | 1,577 | 2,697 |
EBIT Margin | 3.93% | 9.40% | 9.03% | 13.19% | 12.99% | 17.71% |
Effective Tax Rate | 41.44% | 27.52% | 30.59% | 26.85% | 28.36% | 31.58% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.