Shin Zu Shing Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	41,698	39,642	41,107	23,187	15,320	18,594
Market Cap Growth	-14.79%	-3.56%	77.29%	51.35%	-17.61%	-26.88%
Enterprise Value	38,396	35,597	36,212	18,810	11,674	11,903
Last Close Price	213.00	202.50	204.52	117.24	72.34	80.11
PE Ratio	131.48	124.56	30.24	28.72	9.23	15.90
Forward PE	22.66	34.43	28.06	21.47	12.21	13.11
PS Ratio	3.89	3.70	3.08	2.30	1.30	1.53
PB Ratio	2.43	2.31	2.29	1.49	0.97	1.20
P/TBV Ratio	2.43	2.31	2.29	1.49	0.97	1.20
P/FCF Ratio	-	-	-	11.64	11.46	9.51
P/OCF Ratio	34.71	33.00	64.07	10.99	10.00	8.33
PEG Ratio	0.57	0.61	0.61	0.61	0.61	0.61
EV/Sales Ratio	3.58	3.32	2.72	1.87	0.99	0.98
EV/EBITDA Ratio	57.98	53.65	20.69	12.92	5.46	5.49
EV/EBIT Ratio	292.91	212.22	28.89	20.70	7.49	7.55
EV/FCF Ratio	-408.69	-	-	9.44	8.73	6.09
Debt / Equity Ratio	0.06	0.06	0.04	0.12	0.12	0.08
Debt / EBITDA Ratio	1.58	1.58	0.44	1.25	0.87	0.58
Debt / FCF Ratio	-	-	-	0.94	1.42	0.65
Net Debt / Equity Ratio	-0.19	-0.19	-0.30	-0.30	-0.28	-0.43
Net Debt / EBITDA Ratio	-4.98	-4.98	-3.07	-3.23	-2.09	-3.08
Net Debt / FCF Ratio	35.15	35.15	218.52	-2.36	-3.34	-3.41
Asset Turnover	0.47	0.47	0.60	0.47	0.55	0.56
Inventory Turnover	4.71	4.71	6.09	5.03	5.44	5.49
Quick Ratio	2.23	2.23	2.84	1.95	2.17	2.78
Current Ratio	2.87	2.87	3.37	2.28	2.54	3.19
Return on Equity (ROE)	1.81%	1.81%	8.11%	5.14%	10.57%	7.49%
Return on Assets (ROA)	0.46%	0.46%	3.50%	2.64%	4.55%	4.50%
Return on Invested Capital (ROIC)	0.74%	0.75%	7.75%	5.67%	11.26%	12.68%
Return on Capital Employed (ROCE)	0.90%	0.90%	6.50%	5.70%	9.50%	9.40%
Earnings Yield	0.76%	0.80%	3.31%	3.48%	10.83%	6.29%
FCF Yield	-0.23%	-0.24%	-0.06%	8.59%	8.72%	10.51%
Dividend Yield	2.82%	-	2.93%	3.41%	8.29%	6.24%
Payout Ratio	369.07%	369.07%	55.25%	139.52%	58.01%	114.93%
Buyback Yield / Dilution	-2.09%	-2.09%	-1.92%	2.25%	0.46%	-3.87%
Total Shareholder Return	0.70%	-2.09%	1.02%	5.66%	8.76%	2.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.