Shin Zu Shing Co., Ltd. (TPE:3376)
Taiwan · Delayed Price · Currency is TWD 237.00
+21.50 (9.98%)
Jun 5, 2026, 1:30 PM CST
Shin Zu Shing Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,270 | 10,723 | 13,327 | 10,068 | 11,825 | 12,141 | |
Revenue Growth (YoY) | -22.45% | -19.54% | 32.38% | -14.86% | -2.60% | -20.30% |
Cost of Revenue | 8,888 | 9,227 | 10,865 | 8,263 | 9,323 | 9,702 |
Gross Profit | 1,382 | 1,496 | 2,462 | 1,805 | 2,502 | 2,439 |
Selling, General & Admin | 730.39 | 710.96 | 693.02 | 595.82 | 726.9 | 622.52 |
Research & Development | 654.2 | 618.66 | 516.96 | 313.9 | 198.33 | 253.25 |
Operating Expenses | 1,384 | 1,329 | 1,209 | 895.94 | 942.42 | 861.86 |
Operating Income | -1.73 | 167.74 | 1,253 | 908.88 | 1,559 | 1,577 |
Interest Expense | -21.58 | -19.62 | -29.05 | -23.35 | -11.2 | -6.11 |
Interest & Investment Income | 119.4 | 131.69 | 145.08 | 155.35 | 79.61 | 80.82 |
Earnings From Equity Investments | -37.26 | -36.65 | -13.71 | 0.49 | -4.9 | -2.56 |
Currency Exchange Gain (Loss) | -74.48 | -74.48 | 184.01 | 72.35 | 388.47 | -124.47 |
Other Non Operating Income (Expenses) | 198.98 | 250.24 | 196.23 | 61.19 | 171.56 | 100.31 |
EBT Excluding Unusual Items | 183.34 | 418.92 | 1,736 | 1,175 | 2,183 | 1,625 |
Gain (Loss) on Sale of Assets | 117.15 | 117.15 | 139.5 | -12.28 | 85.28 | 7.96 |
Other Unusual Items | 1.35 | 1.35 | 0.07 | 0.54 | - | - |
Pretax Income | 301.84 | 537.41 | 1,875 | 1,163 | 2,268 | 1,633 |
Income Tax Expense | 169.44 | 219.15 | 516.15 | 355.77 | 608.93 | 463.11 |
Earnings From Continuing Operations | 132.39 | 318.26 | 1,359 | 807.4 | 1,659 | 1,170 |
Net Income | 132.39 | 318.26 | 1,359 | 807.4 | 1,659 | 1,170 |
Net Income to Common | 132.39 | 318.26 | 1,359 | 807.4 | 1,659 | 1,170 |
Net Income Growth | -89.49% | -76.59% | 68.36% | -51.34% | 41.86% | -30.09% |
Shares Outstanding (Basic) | 197 | 196 | 190 | 188 | 191 | 192 |
Shares Outstanding (Diluted) | 198 | 196 | 192 | 188 | 193 | 194 |
Shares Change (YoY) | 2.63% | 2.09% | 1.92% | -2.25% | -0.46% | 3.87% |
EPS (Basic) | 0.67 | 1.63 | 7.15 | 4.30 | 8.69 | 6.08 |
EPS (Diluted) | 0.67 | 1.62 | 7.11 | 4.29 | 8.61 | 6.04 |
EPS Growth | -89.87% | -77.21% | 65.68% | -50.17% | 42.55% | -32.74% |
Free Cash Flow | -895.07 | -93.95 | -24.57 | 1,992 | 1,337 | 1,955 |
Free Cash Flow Per Share | -4.53 | -0.48 | -0.13 | 10.58 | 6.94 | 10.10 |
Dividend Per Share | - | - | 6.000 | 4.000 | 6.000 | 5.000 |
Dividend Growth | - | - | 50.00% | -33.33% | 20.00% | -28.57% |
Gross Margin | 13.46% | 13.96% | 18.47% | 17.93% | 21.16% | 20.09% |
Operating Margin | -0.02% | 1.56% | 9.40% | 9.03% | 13.19% | 12.99% |
Profit Margin | 1.29% | 2.97% | 10.20% | 8.02% | 14.03% | 9.63% |
Free Cash Flow Margin | -8.71% | -0.88% | -0.18% | 19.79% | 11.30% | 16.10% |
EBITDA | 498.54 | 663.49 | 1,750 | 1,456 | 2,138 | 2,168 |
EBITDA Margin | 4.85% | 6.19% | 13.13% | 14.46% | 18.08% | 17.85% |
D&A For EBITDA | 500.27 | 495.75 | 496.71 | 547.16 | 578.3 | 591.01 |
EBIT | -1.73 | 167.74 | 1,253 | 908.88 | 1,559 | 1,577 |
EBIT Margin | -0.02% | 1.56% | 9.40% | 9.03% | 13.19% | 12.99% |
Effective Tax Rate | 56.14% | 40.78% | 27.52% | 30.59% | 26.85% | 28.36% |