Shin Zu Shing Co., Ltd. (TPE:3376)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
217.00
+7.00 (3.33%)
Aug 28, 2026, 1:30 PM CST

Shin Zu Shing Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,96210,72313,32710,06811,82512,141
Revenue Growth
-21.58%-19.54%32.38%-14.86%-2.60%-20.30%
Gross Profit
1,2221,4962,4621,8052,5022,439
Operating Income
-175.61167.741,253908.881,5591,577
Net Income
284.36318.261,359807.41,6591,170
Earnings Per Share
1.451.627.114.298.616.04
EPS Growth
-62.76%-77.21%65.68%-50.17%42.55%-32.74%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pivot products
10,26212,8469,52210,87311,108
Turning and Milling Products
118.81112.83101.9478.85-
MIM Products
200.18178.22353.06826.95936.96
Others
142.19190.5990.5545.8596.04
Total
10,72313,32710,06811,82512,141

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,4404,4046,1596,5796,3657,946
Total Debt
1,6551,102790.551,8811,8931,275
Net Cash (Debt)
2,7853,3025,3684,6984,4726,671
Net Cash Growth
-46.91%-38.49%14.28%5.06%-32.97%-1.27%
Net Cash Per Share
14.2616.8527.9724.9523.2134.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
387.41,201641.632,1101,5322,233
Capital Expenditures
-1,002-1,295-666.2-117.87-195.62-278.36
Free Cash Flow
-614.45-93.95-24.571,9921,3371,955
Free Cash Flow Growth
---49.05%-31.62%12.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.27%13.96%18.47%17.93%21.16%20.09%
Operating Margin
-1.76%1.56%9.40%9.03%13.19%12.99%
Pretax Margin
3.78%5.01%14.07%11.55%19.18%13.45%
Profit Margin
2.85%2.97%10.20%8.02%14.03%9.63%
FCF Margin
-6.17%-0.88%-0.18%19.79%11.30%16.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0006.0004.0006.0005.000
Dividend Per Share Growth
-33.34%-33.33%50.00%-33.33%20.00%-28.57%
Dividend Yield
2.14%2.02%3.00%3.49%8.48%6.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
149.52124.5630.2428.729.2315.90
Forward PE
19.4134.4328.0621.4712.2113.11
P/FCF Ratio
---11.6411.469.51
PS Ratio
4.263.703.082.301.301.53