Shin Zu Shing Co., Ltd. (TPE:3376)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
184.50
-4.00 (-2.12%)
Aug 7, 2026, 1:30 PM CST

Shin Zu Shing Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,27010,72313,32710,06811,82512,141
Revenue Growth
-22.45%-19.54%32.38%-14.86%-2.60%-20.30%
Gross Profit
1,3821,4962,4621,8052,5022,439
Operating Income
-1.73167.741,253908.881,5591,577
Net Income
132.39318.261,359807.41,6591,170
Earnings Per Share
0.661.627.114.298.616.04
EPS Growth
-89.95%-77.21%65.68%-50.17%42.55%-32.74%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pivot products
9,75410,26212,8469,52210,87311,108
Turning and Milling Products
130.76118.81112.83101.9478.85-
MIM Products
240.25200.18178.22353.06826.95936.96
Others
145.65142.19190.5990.5545.8596.04
Total
10,27010,72313,32710,06811,82512,141

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,4714,4046,1596,5796,3657,946
Total Debt
1,3551,102790.551,8811,8931,275
Net Cash (Debt)
3,1163,3025,3684,6984,4726,671
Net Cash Growth
-49.02%-38.49%14.28%5.06%-32.97%-1.27%
Net Cash Per Share
15.8016.8527.9724.9523.2134.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
377.221,201641.632,1101,5322,233
Capital Expenditures
-1,272-1,295-666.2-117.87-195.62-278.36
Free Cash Flow
-895.07-93.95-24.571,9921,3371,955
Free Cash Flow Growth
---49.05%-31.62%12.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.46%13.96%18.47%17.93%21.16%20.09%
Operating Margin
-0.02%1.56%9.40%9.03%13.19%12.99%
Pretax Margin
2.94%5.01%14.07%11.55%19.18%13.45%
Profit Margin
1.29%2.97%10.20%8.02%14.03%9.63%
FCF Margin
-8.71%-0.88%-0.18%19.79%11.30%16.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.0004.0006.0004.0006.0005.000
Dividend Per Share Growth
-33.34%-33.33%50.00%-33.33%20.00%-28.57%
Dividend Yield
2.12%2.02%3.00%3.49%8.48%6.38%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
279.46124.5630.2428.729.2315.90
Forward PE
20.4734.4328.0621.4712.2113.11
P/FCF Ratio
---11.6411.469.51
PS Ratio
3.523.703.082.301.301.53