Shin Zu Shing Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	37,685	41,107	23,187	15,320	18,594	25,429
Market Cap Growth	2.95%	77.29%	51.35%	-17.61%	-26.88%	9.23%
Enterprise Value	33,639	36,212	18,810	11,674	11,903	19,620
Last Close Price	192.50	204.52	117.24	72.34	80.11	103.36
PE Ratio	70.07	30.24	28.72	9.23	15.90	15.20
Forward PE	32.26	28.06	21.47	12.21	13.11	11.99
PS Ratio	3.22	3.08	2.30	1.30	1.53	1.67
PB Ratio	2.23	2.29	1.49	0.97	1.20	1.62
P/TBV Ratio	2.23	2.29	1.49	0.97	1.20	1.62
P/FCF Ratio	39.51	-	11.64	11.46	9.51	14.65
P/OCF Ratio	18.68	64.07	10.99	10.00	8.33	11.99
PEG Ratio	0.81	0.61	0.61	0.61	0.61	0.61
EV/Sales Ratio	2.88	2.72	1.87	0.99	0.98	1.29
EV/EBITDA Ratio	34.90	20.69	12.92	5.46	5.49	5.85
EV/EBIT Ratio	78.26	28.89	20.70	7.49	7.55	7.27
EV/FCF Ratio	35.27	-	9.44	8.73	6.09	11.30
Debt / Equity Ratio	0.05	0.04	0.12	0.12	0.08	0.08
Debt / EBITDA Ratio	0.81	0.44	1.25	0.87	0.58	0.37
Debt / FCF Ratio	0.84	-	0.94	1.42	0.65	0.72
Net Debt / Equity Ratio	-0.24	-0.30	-0.30	-0.28	-0.43	-0.43
Net Debt / EBITDA Ratio	-4.26	-3.07	-3.23	-2.09	-3.08	-2.01
Net Debt / FCF Ratio	-4.24	218.52	-2.36	-3.34	-3.41	-3.89
Asset Turnover	0.51	0.60	0.47	0.55	0.56	0.73
Inventory Turnover	4.85	6.09	5.03	5.44	5.49	6.64
Quick Ratio	2.63	2.84	1.95	2.17	2.78	2.34
Current Ratio	3.27	3.37	2.28	2.54	3.19	2.65
Return on Equity (ROE)	3.13%	8.11%	5.14%	10.57%	7.49%	11.47%
Return on Assets (ROA)	1.26%	3.50%	2.64%	4.55%	4.50%	8.04%
Return on Invested Capital (ROIC)	2.23%	7.75%	5.67%	11.26%	12.68%	21.10%
Return on Capital Employed (ROCE)	2.50%	6.50%	5.70%	9.50%	9.40%	16.40%
Earnings Yield	1.44%	3.31%	3.48%	10.83%	6.29%	6.58%
FCF Yield	2.53%	-0.06%	8.59%	8.72%	10.51%	6.83%
Dividend Yield	1.56%	1.47%	3.41%	8.29%	6.24%	6.77%
Payout Ratio	217.02%	55.25%	139.52%	58.01%	114.93%	43.46%
Buyback Yield / Dilution	-6.20%	-1.92%	2.25%	0.46%	-3.87%	-3.35%
Total Shareholder Return	-4.64%	-0.45%	5.66%	8.76%	2.37%	3.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.