Shin Zu Shing Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	41,110	41,107	23,187	15,320	18,594	25,429
Market Cap Growth	4.23%	77.29%	51.35%	-17.61%	-26.88%	9.23%
Enterprise Value	37,065	36,212	18,810	11,674	11,903	19,620
Last Close Price	210.00	204.52	117.24	72.34	80.11	103.36
PE Ratio	76.44	30.24	28.72	9.23	15.90	15.20
Forward PE	34.71	28.06	21.47	12.21	13.11	11.99
PS Ratio	3.52	3.08	2.30	1.30	1.53	1.67
PB Ratio	2.44	2.29	1.49	0.97	1.20	1.62
P/TBV Ratio	2.44	2.29	1.49	0.97	1.20	1.62
P/FCF Ratio	43.10	-	11.64	11.46	9.51	14.65
P/OCF Ratio	20.38	64.07	10.99	10.00	8.33	11.99
PEG Ratio	0.87	0.61	0.61	0.61	0.61	0.61
EV/Sales Ratio	3.17	2.72	1.87	0.99	0.98	1.29
EV/EBITDA Ratio	38.45	20.69	12.92	5.46	5.49	5.85
EV/EBIT Ratio	86.23	28.89	20.70	7.49	7.55	7.27
EV/FCF Ratio	38.86	-	9.44	8.73	6.09	11.30
Debt / Equity Ratio	0.05	0.04	0.12	0.12	0.08	0.08
Debt / EBITDA Ratio	0.81	0.44	1.25	0.87	0.58	0.37
Debt / FCF Ratio	0.84	-	0.94	1.42	0.65	0.72
Asset Turnover	0.51	0.60	0.47	0.55	0.56	0.73
Inventory Turnover	4.85	6.09	5.03	5.44	5.49	6.64
Quick Ratio	2.63	2.84	1.95	2.17	2.78	2.34
Current Ratio	3.27	3.37	2.28	2.54	3.19	2.65
Return on Equity (ROE)	3.13%	8.11%	5.14%	10.57%	7.49%	11.47%
Return on Assets (ROA)	1.26%	3.50%	2.64%	4.55%	4.50%	8.04%
Return on Invested Capital (ROIC)	2.23%	7.75%	5.67%	11.26%	12.68%	21.10%
Return on Capital Employed (ROCE)	2.50%	6.50%	5.70%	9.50%	9.40%	16.40%
Earnings Yield	1.32%	3.31%	3.48%	10.83%	6.29%	6.58%
FCF Yield	2.32%	-0.06%	8.59%	8.72%	10.51%	6.83%
Dividend Yield	1.43%	1.47%	3.41%	8.29%	6.24%	6.77%
Payout Ratio	217.02%	55.25%	139.52%	58.01%	114.93%	43.46%
Buyback Yield / Dilution	-6.20%	-1.92%	2.25%	0.46%	-3.87%	-3.35%
Total Shareholder Return	-4.77%	-0.45%	5.66%	8.76%	2.37%	3.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.