Wha Yu Industrial Co., Ltd. (TPE:3419)
Taiwan
· Delayed Price · Currency is TWD 13.10
-0.20 (-1.50%)
Jun 13, 2025, 1:30 PM CST
Wha Yu Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,564 | 1,479 | 1,401 | 1,981 | 1,581 | 1,427 | Upgrade
|
| Revenue Growth (YoY) | 15.48% | 5.55% | -29.26% | 25.35% | 10.76% | 13.77% | Upgrade
|
| Cost of Revenue | 1,310 | 1,224 | 1,180 | 1,601 | 1,304 | 1,136 | Upgrade
|
| Gross Profit | 253.78 | 254.86 | 221.34 | 380.21 | 276.28 | 290.94 | Upgrade
|
| Selling, General & Admin | 296.72 | 298.22 | 277.83 | 255.98 | 247.21 | 241.38 | Upgrade
|
| Research & Development | 166.59 | 160.83 | 128.72 | 118.81 | 93.96 | 79.43 | Upgrade
|
| Operating Expenses | 456.5 | 452.17 | 416.06 | 372.77 | 331.1 | 338.44 | Upgrade
|
| Operating Income | -202.72 | -197.31 | -194.72 | 7.44 | -54.82 | -47.49 | Upgrade
|
| Interest Expense | -5.46 | -7.14 | -13.15 | -7.61 | -2.97 | -5.86 | Upgrade
|
| Interest & Investment Income | 3.4 | 4.13 | 8.07 | 1.8 | 3.57 | 2.36 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 5.71 | 2.22 | -7.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.93 | 20.91 | 13.83 | 37.54 | -2 | -0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.9 | 27.84 | 17.69 | 82.24 | 13.31 | 23.84 | Upgrade
|
| EBT Excluding Unusual Items | -166.95 | -151.57 | -168.29 | 127.12 | -40.69 | -34.63 | Upgrade
|
| Impairment of Goodwill | - | - | -15.41 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.26 | 2.26 | 3.89 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 57.21 | 0.09 | 0.34 | 0.35 | Upgrade
|
| Asset Writedown | - | - | - | -102.22 | - | - | Upgrade
|
| Pretax Income | -164.49 | -149.12 | -122.6 | 24.99 | -40.35 | -34.28 | Upgrade
|
| Income Tax Expense | -2.6 | -2.6 | 3.14 | -5.19 | - | - | Upgrade
|
| Earnings From Continuing Operations | -161.89 | -146.51 | -125.74 | 30.18 | -40.35 | -34.28 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 106.81 | Upgrade
|
| Net Income to Company | -161.89 | -146.51 | -125.74 | 30.18 | -40.35 | 72.53 | Upgrade
|
| Minority Interest in Earnings | - | 0.68 | 5.68 | 3.25 | 0.53 | 1.32 | Upgrade
|
| Net Income | -161.89 | -145.83 | -120.07 | 33.43 | -39.81 | 73.85 | Upgrade
|
| Net Income to Common | -161.89 | -145.83 | -120.07 | 33.43 | -39.81 | 73.85 | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 120 | 121 | 120 | 121 | Upgrade
|
| Shares Change (YoY) | - | - | -0.15% | 0.15% | -0.35% | 0.35% | Upgrade
|
| EPS (Basic) | -1.34 | -1.21 | -1.00 | 0.28 | -0.33 | 0.61 | Upgrade
|
| EPS (Diluted) | -1.35 | -1.21 | -1.00 | 0.28 | -0.33 | 0.61 | Upgrade
|
| Free Cash Flow | -99.31 | -63.48 | 100.66 | -47.18 | -258.03 | -318.41 | Upgrade
|
| Free Cash Flow Per Share | -0.82 | -0.53 | 0.83 | -0.39 | -2.14 | -2.63 | Upgrade
|
| Dividend Per Share | - | - | - | 0.200 | - | 0.500 | Upgrade
|
| Gross Margin | 16.23% | 17.23% | 15.79% | 19.19% | 17.48% | 20.39% | Upgrade
|
| Operating Margin | -12.96% | -13.34% | -13.89% | 0.38% | -3.47% | -3.33% | Upgrade
|
| Profit Margin | -10.35% | -9.86% | -8.57% | 1.69% | -2.52% | 5.17% | Upgrade
|
| Free Cash Flow Margin | -6.35% | -4.29% | 7.18% | -2.38% | -16.32% | -22.31% | Upgrade
|
| EBITDA | -127.09 | -123.28 | -124.51 | 76.61 | -10.83 | -7.64 | Upgrade
|
| EBITDA Margin | -8.13% | -8.33% | -8.88% | 3.87% | -0.69% | -0.53% | Upgrade
|
| D&A For EBITDA | 75.63 | 74.04 | 70.21 | 69.17 | 43.99 | 39.85 | Upgrade
|
| EBIT | -202.72 | -197.31 | -194.72 | 7.44 | -54.82 | -47.49 | Upgrade
|
| EBIT Margin | -12.96% | -13.34% | -13.89% | 0.38% | -3.47% | -3.33% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.